Semi-Annual Balance Sheet

A.D.Works Group Co.,Ltd. - Filing #7272425

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,662,279,000 JPY
10,129,840,000 JPY
9,810,667,000 JPY
2,320,565,000 JPY
Other
1,077,508,000 JPY
1,905,176,000 JPY
1,952,800,000 JPY
757,160,000 JPY
Allowance for doubtful accounts
-2,423,000 JPY
-949,000 JPY
Current assets
5,167,356,000 JPY
48,701,806,000 JPY
50,293,170,000 JPY
4,895,633,000 JPY
Non-current assets
Property, plant and equipment
Buildings
4,909,000 JPY
3,333,000 JPY
Accumulated depreciation
-1,028,000 JPY
-690,000 JPY
Buildings, net
3,880,000 JPY
2,643,000 JPY
Property, plant and equipment
20,677,000 JPY
9,106,018,000 JPY
6,558,768,000 JPY
14,306,000 JPY
Tools, furniture and fixtures
30,312,000 JPY
221,062,000 JPY
158,458,000 JPY
19,592,000 JPY
Accumulated depreciation
-13,515,000 JPY
-112,426,000 JPY
-90,858,000 JPY
-7,929,000 JPY
Tools, furniture and fixtures, net
16,797,000 JPY
108,635,000 JPY
67,600,000 JPY
11,663,000 JPY
Land
3,785,638,000 JPY
2,927,032,000 JPY
Construction in progress
2,154,373,000 JPY
1,059,641,000 JPY
Intangible assets
Goodwill
295,643,000 JPY
327,320,000 JPY
Intangible assets
111,036,000 JPY
447,083,000 JPY
429,677,000 JPY
88,553,000 JPY
Other
111,036,000 JPY
151,439,000 JPY
102,356,000 JPY
88,553,000 JPY
Investments and other assets
Investment securities
480,502,000 JPY
661,138,000 JPY
Shares of subsidiaries and associates
12,872,238,000 JPY
12,780,238,000 JPY
Investments and other assets
13,092,865,000 JPY
1,542,266,000 JPY
1,550,270,000 JPY
12,988,569,000 JPY
Deferred tax assets
52,263,000 JPY
618,503,000 JPY
477,449,000 JPY
55,942,000 JPY
Other
168,363,000 JPY
443,261,000 JPY
411,682,000 JPY
152,388,000 JPY
Non-current assets
13,224,579,000 JPY
11,095,368,000 JPY
8,538,716,000 JPY
13,091,430,000 JPY
Deferred assets
1,924,000 JPY
12,710,000 JPY
23,021,000 JPY
9,624,000 JPY
Deferred assets
Organization expenses
1,924,000 JPY
1,992,000 JPY
9,766,000 JPY
9,624,000 JPY
Bond issuance costs
10,717,000 JPY
13,254,000 JPY
Assets
18,393,861,000 JPY
12,573,652,000 JPY
47,236,231,000 JPY
59,809,884,000 JPY
58,854,908,000 JPY
17,996,688,000 JPY
11,353,211,000 JPY
47,501,697,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
933,510,000 JPY
1,258,379,000 JPY
Short-term borrowings
1,336,259,000 JPY
432,000,000 JPY
779,400,000 JPY
2,398,861,000 JPY
Income taxes payable
261,285,000 JPY
718,929,000 JPY
661,507,000 JPY
220,878,000 JPY
Other
362,883,000 JPY
2,549,890,000 JPY
2,433,065,000 JPY
385,477,000 JPY
Current liabilities
2,175,304,000 JPY
10,136,010,000 JPY
15,048,430,000 JPY
3,061,064,000 JPY
Non-current liabilities
Non-current liabilities
321,460,000 JPY
30,912,738,000 JPY
26,639,752,000 JPY
JPY
Bonds payable
361,000,000 JPY
675,900,000 JPY
Long-term borrowings
321,460,000 JPY
30,528,596,000 JPY
25,951,316,000 JPY
JPY
Other
23,142,000 JPY
12,535,000 JPY
Liabilities
2,496,764,000 JPY
41,048,749,000 JPY
41,688,182,000 JPY
3,061,064,000 JPY
Other liabilities
Provision for bonuses
28,075,000 JPY
204,280,000 JPY
254,518,000 JPY
27,483,000 JPY
Other liabilities
Net assets
Share capital
6,283,837,000 JPY
6,283,837,000 JPY
6,262,735,000 JPY
6,262,735,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,158,837,000 JPY
2,137,735,000 JPY
Other capital surplus
5,819,854,000 JPY
5,818,789,000 JPY
Capital surplus
7,978,692,000 JPY
5,368,645,000 JPY
5,346,478,000 JPY
7,956,524,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,897,895,000 JPY
922,843,000 JPY
Other retained earnings
Retained earnings
1,897,895,000 JPY
6,146,730,000 JPY
4,980,357,000 JPY
922,843,000 JPY
Treasury shares
-288,093,000 JPY
-288,093,000 JPY
-235,687,000 JPY
-235,687,000 JPY
Shareholders' equity
15,872,331,000 JPY
17,511,119,000 JPY
16,353,883,000 JPY
14,906,416,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
38,909,000 JPY
26,017,000 JPY
Valuation and translation adjustments
1,204,897,000 JPY
752,336,000 JPY
Net assets
24,765,000 JPY
6,146,730,000 JPY
1,897,895,000 JPY
20,353,000 JPY
2,158,837,000 JPY
24,765,000 JPY
15,897,096,000 JPY
6,283,837,000 JPY
17,511,119,000 JPY
1,204,897,000 JPY
6,283,837,000 JPY
38,909,000 JPY
5,368,645,000 JPY
-288,093,000 JPY
-288,093,000 JPY
1,165,987,000 JPY
18,761,135,000 JPY
7,978,692,000 JPY
5,819,854,000 JPY
1,897,895,000 JPY
15,872,331,000 JPY
-235,687,000 JPY
726,319,000 JPY
17,166,725,000 JPY
29,206,000 JPY
5,818,789,000 JPY
6,262,735,000 JPY
26,017,000 JPY
29,206,000 JPY
16,353,883,000 JPY
752,336,000 JPY
6,262,735,000 JPY
5,346,478,000 JPY
14,935,623,000 JPY
4,980,357,000 JPY
922,843,000 JPY
14,906,416,000 JPY
2,137,735,000 JPY
7,956,524,000 JPY
-235,687,000 JPY
922,843,000 JPY
31,298,000 JPY
15,857,835,000 JPY
382,076,000 JPY
21,334,000 JPY
15,217,712,000 JPY
-295,680,000 JPY
14,278,888,000 JPY
-11,676,000 JPY
581,748,000 JPY
48,716,000 JPY
382,076,000 JPY
5,328,968,000 JPY
2,107,142,000 JPY
7,939,014,000 JPY
14,257,553,000 JPY
3,952,281,000 JPY
-295,680,000 JPY
6,232,142,000 JPY
6,232,142,000 JPY
570,072,000 JPY
5,831,872,000 JPY
21,334,000 JPY
Share acquisition rights
24,765,000 JPY
24,765,000 JPY
29,206,000 JPY
29,206,000 JPY
Liabilities and net assets
18,393,861,000 JPY
59,809,884,000 JPY
58,854,908,000 JPY
17,996,688,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.