Quarterly Consolidated Statement Of Cash Flows

ORIGINAL ENGINEERING CONSULTANTS CO.,LTD - Filing #7272409

Concept As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
887,142,000 JPY
786,000,000 JPY
Depreciation
103,897,000 JPY
126,497,000 JPY
Increase (decrease) in allowance for doubtful accounts
25,232,000 JPY
14,687,000 JPY
Interest and dividend income
-10,649,000 JPY
-12,088,000 JPY
Interest expenses
1,184,000 JPY
2,020,000 JPY
Loss (gain) on sale of property, plant and equipment
-25,216,000 JPY
JPY
Decrease (increase) in trade receivables
-268,621,000 JPY
-193,768,000 JPY
Increase (decrease) in trade payables
2,282,000 JPY
-58,741,000 JPY
Other, net
-32,889,000 JPY
90,399,000 JPY
Subtotal
530,083,000 JPY
728,351,000 JPY
Interest and dividends received
10,561,000 JPY
11,330,000 JPY
Interest paid
-1,184,000 JPY
-2,020,000 JPY
Income taxes paid
-297,824,000 JPY
-278,893,000 JPY
Net cash provided by (used in) operating activities
241,635,000 JPY
399,402,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-47,942,000 JPY
-10,460,000 JPY
Proceeds from sale of property, plant and equipment
150,000,000 JPY
JPY
Purchase of investment securities
-300,000,000 JPY
-200,200,000 JPY
Proceeds from sale of investment securities
462,000 JPY
JPY
Other, net
-1,662,000 JPY
1,856,000 JPY
Net cash provided by (used in) investing activities
-152,226,000 JPY
63,965,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-64,189,000 JPY
JPY
Dividends paid
-190,734,000 JPY
-190,734,000 JPY
Net cash provided by (used in) financing activities
-222,694,000 JPY
-224,584,000 JPY
Effect of exchange rate change on cash and cash equivalents
266,000 JPY
207,000 JPY
Net increase (decrease) in cash and cash equivalents
-133,018,000 JPY
238,990,000 JPY
Cash and cash equivalents
3,132,180,000 JPY
3,265,199,000 JPY
3,026,208,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.