Balance Sheet

CERES INC. - Filing #7272377

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
23,850,185,000 JPY
14,446,951,000 JPY
17,586,962,000 JPY
12,368,132,000 JPY
Cash and deposits
11,574,595,000 JPY
7,017,850,000 JPY
8,112,206,000 JPY
4,704,120,000 JPY
Accounts receivable - trade
3,901,187,000 JPY
3,117,050,000 JPY
3,643,349,000 JPY
3,206,323,000 JPY
Supplies
19,094,000 JPY
77,535,000 JPY
Advance payments to suppliers
196,956,000 JPY
227,400,000 JPY
Prepaid expenses
154,121,000 JPY
88,997,000 JPY
Other
1,901,342,000 JPY
682,566,000 JPY
1,278,249,000 JPY
657,555,000 JPY
Allowance for doubtful accounts
-181,751,000 JPY
-38,658,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
779,760,000 JPY
662,875,000 JPY
361,668,000 JPY
238,299,000 JPY
Construction in progress
JPY
JPY
176,800,000 JPY
176,800,000 JPY
Own-used assets
Tools, furniture and fixtures
638,253,000 JPY
71,326,000 JPY
573,566,000 JPY
41,219,000 JPY
Accumulated depreciation
-479,761,000 JPY
-436,554,000 JPY
Tools, furniture and fixtures, net
158,492,000 JPY
137,012,000 JPY
Intangible assets
Software
111,422,000 JPY
98,077,000 JPY
Intangible assets
1,487,814,000 JPY
203,971,000 JPY
1,729,683,000 JPY
219,396,000 JPY
Goodwill
1,331,991,000 JPY
91,102,000 JPY
1,537,615,000 JPY
119,871,000 JPY
Other
155,822,000 JPY
1,446,000 JPY
192,068,000 JPY
1,446,000 JPY
Other intangible assets
Investments and other assets
6,858,250,000 JPY
8,695,893,000 JPY
6,236,771,000 JPY
7,774,671,000 JPY
Investment securities
1,143,278,000 JPY
1,143,278,000 JPY
1,139,796,000 JPY
1,139,796,000 JPY
Shares of subsidiaries and associates
3,600,870,000 JPY
4,950,544,000 JPY
3,194,221,000 JPY
4,623,083,000 JPY
Long-term prepaid expenses
24,013,000 JPY
25,248,000 JPY
Deferred tax assets
1,638,606,000 JPY
1,447,170,000 JPY
1,435,625,000 JPY
1,260,150,000 JPY
Other
492,283,000 JPY
810,609,000 JPY
470,855,000 JPY
798,655,000 JPY
Allowance for doubtful accounts
-16,788,000 JPY
-3,366,000 JPY
-3,728,000 JPY
-72,264,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
323,645,000 JPY
JPY
Non-current assets
9,125,824,000 JPY
9,562,740,000 JPY
8,328,123,000 JPY
8,232,367,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,855,396,000 JPY
384,326,000 JPY
Work in process
129,932,000 JPY
76,619,000 JPY
Raw materials and supplies
66,136,000 JPY
93,741,000 JPY
Operational investment securities
2,527,342,000 JPY
1,799,310,000 JPY
2,976,200,000 JPY
2,976,200,000 JPY
Other assets
Assets
23,526,688,000 JPY
9,449,321,000 JPY
32,976,010,000 JPY
12,236,988,000 JPY
11,289,700,000 JPY
24,009,691,000 JPY
19,381,681,000 JPY
6,533,404,000 JPY
25,915,085,000 JPY
9,384,722,000 JPY
9,996,958,000 JPY
20,600,499,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,402,878,000 JPY
3,316,408,000 JPY
2,417,809,000 JPY
2,229,701,000 JPY
Long-term borrowings
3,090,915,000 JPY
3,015,915,000 JPY
2,314,085,000 JPY
2,131,085,000 JPY
Other
33,024,000 JPY
25,616,000 JPY
103,724,000 JPY
98,616,000 JPY
Asset retirement obligations
278,938,000 JPY
274,877,000 JPY
JPY
JPY
Current liabilities
16,852,024,000 JPY
12,719,424,000 JPY
13,451,447,000 JPY
11,020,143,000 JPY
Accounts payable - trade
865,983,000 JPY
844,284,000 JPY
783,868,000 JPY
844,735,000 JPY
Short-term borrowings
4,428,700,000 JPY
3,550,000,000 JPY
3,413,000,000 JPY
3,150,000,000 JPY
Accounts payable - other
1,149,493,000 JPY
717,195,000 JPY
1,188,068,000 JPY
835,492,000 JPY
Accrued expenses
432,726,000 JPY
163,954,000 JPY
Income taxes payable
737,745,000 JPY
390,020,000 JPY
246,857,000 JPY
82,053,000 JPY
Deposits received
63,580,000 JPY
58,580,000 JPY
Other
1,430,951,000 JPY
286,653,000 JPY
1,127,587,000 JPY
222,306,000 JPY
Asset retirement obligations
JPY
JPY
88,100,000 JPY
88,100,000 JPY
Current liabilities
Current portion of long-term borrowings
1,995,590,000 JPY
1,887,590,000 JPY
1,635,478,000 JPY
1,496,648,000 JPY
Deposits received
Contract liabilities
168,079,000 JPY
143,055,000 JPY
96,571,000 JPY
86,007,000 JPY
Provision for bonuses for directors (and other officers)
65,000,000 JPY
65,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Liabilities
20,254,903,000 JPY
16,035,832,000 JPY
15,869,257,000 JPY
13,249,844,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,055,912,000 JPY
7,891,189,000 JPY
9,025,991,000 JPY
7,194,317,000 JPY
Share capital
2,125,062,000 JPY
2,125,062,000 JPY
2,046,390,000 JPY
2,046,390,000 JPY
Capital surplus
3,266,570,000 JPY
2,659,453,000 JPY
2,567,845,000 JPY
2,580,781,000 JPY
Legal capital surplus
2,065,062,000 JPY
1,986,390,000 JPY
Other capital surplus
594,390,000 JPY
594,390,000 JPY
Retained earnings
5,972,175,000 JPY
3,414,568,000 JPY
4,719,572,000 JPY
2,874,963,000 JPY
Legal retained earnings
8,270,000 JPY
8,270,000 JPY
Other retained earnings
Retained earnings brought forward
3,406,298,000 JPY
2,866,692,000 JPY
Treasury shares
-307,896,000 JPY
-307,896,000 JPY
-307,818,000 JPY
-307,818,000 JPY
Valuation and translation adjustments
92,364,000 JPY
82,670,000 JPY
158,312,000 JPY
155,072,000 JPY
Valuation difference on available-for-sale securities
92,364,000 JPY
82,670,000 JPY
158,312,000 JPY
155,072,000 JPY
Share acquisition rights
JPY
JPY
1,266,000 JPY
1,266,000 JPY
Net assets
JPY
JPY
82,670,000 JPY
1,572,828,000 JPY
-307,896,000 JPY
-307,896,000 JPY
2,659,453,000 JPY
2,065,062,000 JPY
2,125,062,000 JPY
92,364,000 JPY
3,266,570,000 JPY
12,721,106,000 JPY
594,390,000 JPY
3,414,568,000 JPY
7,891,189,000 JPY
5,972,175,000 JPY
8,270,000 JPY
3,406,298,000 JPY
82,670,000 JPY
7,973,859,000 JPY
2,125,062,000 JPY
11,055,912,000 JPY
92,364,000 JPY
1,266,000 JPY
1,266,000 JPY
860,258,000 JPY
155,072,000 JPY
155,072,000 JPY
8,270,000 JPY
2,046,390,000 JPY
4,719,572,000 JPY
2,866,692,000 JPY
7,194,317,000 JPY
1,986,390,000 JPY
2,580,781,000 JPY
-307,818,000 JPY
2,874,963,000 JPY
-307,818,000 JPY
10,045,828,000 JPY
594,390,000 JPY
2,046,390,000 JPY
158,312,000 JPY
9,025,991,000 JPY
158,312,000 JPY
2,567,845,000 JPY
7,350,655,000 JPY
1,266,000 JPY
116,575,000 JPY
116,575,000 JPY
-307,778,000 JPY
120,204,000 JPY
9,696,089,000 JPY
2,891,833,000 JPY
-307,778,000 JPY
8,270,000 JPY
2,025,683,000 JPY
2,025,683,000 JPY
2,883,562,000 JPY
594,390,000 JPY
813,375,000 JPY
8,761,244,000 JPY
7,287,654,000 JPY
120,204,000 JPY
2,547,138,000 JPY
1,965,683,000 JPY
2,560,074,000 JPY
7,169,812,000 JPY
4,496,200,000 JPY
1,266,000 JPY
Liabilities and net assets
32,976,010,000 JPY
24,009,691,000 JPY
25,915,085,000 JPY
20,600,499,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.