Consolidated Balance Sheet

MUGEN ESTATE Co.,Ltd. - Filing #7272341

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,757,000,000 JPY
22,016,000,000 JPY
20,420,000,000 JPY
19,433,000,000 JPY
Accounts receivable - trade
31,000,000 JPY
63,000,000 JPY
35,000,000 JPY
13,000,000 JPY
Prepaid expenses
210,000,000 JPY
164,000,000 JPY
Supplies
2,000,000 JPY
1,000,000 JPY
Advance payments to suppliers
481,000,000 JPY
422,000,000 JPY
Other
61,000,000 JPY
758,000,000 JPY
616,000,000 JPY
24,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-5,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Current assets
82,629,000,000 JPY
83,725,000,000 JPY
74,189,000,000 JPY
73,254,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
1,307,000,000 JPY
2,176,000,000 JPY
Own-used assets
Land
776,000,000 JPY
1,412,000,000 JPY
2,902,000,000 JPY
2,266,000,000 JPY
Leased assets
12,000,000 JPY
9,000,000 JPY
Construction in progress
JPY
39,000,000 JPY
Other
120,000,000 JPY
159,000,000 JPY
Accumulated depreciation
-68,000,000 JPY
-81,000,000 JPY
Other, net
52,000,000 JPY
77,000,000 JPY
Property, plant and equipment
1,737,000,000 JPY
2,773,000,000 JPY
5,156,000,000 JPY
4,117,000,000 JPY
Vehicles
17,000,000 JPY
0 JPY
Intangible assets
Other intangible assets
Other
16,000,000 JPY
18,000,000 JPY
Telephone subscription right
1,000,000 JPY
1,000,000 JPY
Leasehold interests in land
63,000,000 JPY
63,000,000 JPY
63,000,000 JPY
63,000,000 JPY
Intangible assets
78,000,000 JPY
79,000,000 JPY
81,000,000 JPY
81,000,000 JPY
Software
14,000,000 JPY
16,000,000 JPY
Investments and other assets
934,000,000 JPY
883,000,000 JPY
880,000,000 JPY
901,000,000 JPY
Investment securities
0 JPY
0 JPY
7,000,000 JPY
7,000,000 JPY
Investments in capital
84,000,000 JPY
112,000,000 JPY
Deferred tax assets
413,000,000 JPY
481,000,000 JPY
454,000,000 JPY
357,000,000 JPY
Other
309,000,000 JPY
401,000,000 JPY
419,000,000 JPY
297,000,000 JPY
Investments and other assets
Non-current assets
2,750,000,000 JPY
3,735,000,000 JPY
6,119,000,000 JPY
5,100,000,000 JPY
Deferred assets
Deferred assets
41,000,000 JPY
41,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Bond issuance costs
41,000,000 JPY
41,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Assets
28,751,000,000 JPY
35,479,000,000 JPY
85,422,000,000 JPY
64,231,000,000 JPY
23,272,000,000 JPY
87,503,000,000 JPY
58,831,000,000 JPY
80,362,000,000 JPY
25,494,000,000 JPY
33,337,000,000 JPY
78,408,000,000 JPY
21,531,000,000 JPY
Liabilities
Non-current liabilities
Bonds payable
3,004,000,000 JPY
3,004,000,000 JPY
6,150,000,000 JPY
6,150,000,000 JPY
Long-term borrowings
28,140,000,000 JPY
28,825,000,000 JPY
25,894,000,000 JPY
25,373,000,000 JPY
Retirement benefit liability
388,000,000 JPY
308,000,000 JPY
Lease liabilities
8,000,000 JPY
7,000,000 JPY
Other
133,000,000 JPY
911,000,000 JPY
681,000,000 JPY
133,000,000 JPY
Non-current liabilities
32,354,000,000 JPY
33,130,000,000 JPY
33,034,000,000 JPY
32,439,000,000 JPY
Asset retirement obligations
223,000,000 JPY
131,000,000 JPY
Current liabilities
Short-term borrowings
8,402,000,000 JPY
7,818,000,000 JPY
9,153,000,000 JPY
9,353,000,000 JPY
Deposits received
215,000,000 JPY
141,000,000 JPY
Current portion of long-term borrowings
5,334,000,000 JPY
5,170,000,000 JPY
5,407,000,000 JPY
5,359,000,000 JPY
Lease liabilities
5,000,000 JPY
3,000,000 JPY
Accounts payable - other
262,000,000 JPY
204,000,000 JPY
Income taxes payable
1,998,000,000 JPY
2,009,000,000 JPY
1,413,000,000 JPY
1,392,000,000 JPY
Current portion of bonds payable
3,999,000,000 JPY
3,999,000,000 JPY
1,041,000,000 JPY
1,041,000,000 JPY
Accrued expenses
182,000,000 JPY
132,000,000 JPY
Provisions
Provision for bonuses
56,000,000 JPY
56,000,000 JPY
44,000,000 JPY
42,000,000 JPY
Other
1,410,000,000 JPY
1,372,000,000 JPY
Current liabilities
22,009,000,000 JPY
22,296,000,000 JPY
19,484,000,000 JPY
19,089,000,000 JPY
Advances received
608,000,000 JPY
417,000,000 JPY
Provision for bonuses for directors (and other officers)
65,000,000 JPY
65,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Liabilities
54,364,000,000 JPY
55,426,000,000 JPY
52,518,000,000 JPY
51,529,000,000 JPY
Liabilities and net assets
Shareholders' equity
30,965,000,000 JPY
32,018,000,000 JPY
27,751,000,000 JPY
26,786,000,000 JPY
Share capital
2,552,000,000 JPY
2,552,000,000 JPY
2,552,000,000 JPY
2,552,000,000 JPY
Capital surplus
2,575,000,000 JPY
2,575,000,000 JPY
2,475,000,000 JPY
2,475,000,000 JPY
Retained earnings
26,756,000,000 JPY
27,809,000,000 JPY
23,207,000,000 JPY
22,242,000,000 JPY
Treasury shares
-919,000,000 JPY
-919,000,000 JPY
-483,000,000 JPY
-483,000,000 JPY
Valuation and translation adjustments
-34,000,000 JPY
JPY
Share acquisition rights
92,000,000 JPY
92,000,000 JPY
92,000,000 JPY
92,000,000 JPY
Net assets
27,809,000,000 JPY
3,000,000 JPY
-34,000,000 JPY
26,738,000,000 JPY
92,000,000 JPY
2,475,000,000 JPY
92,000,000 JPY
31,057,000,000 JPY
2,552,000,000 JPY
32,018,000,000 JPY
-34,000,000 JPY
15,000,000 JPY
2,552,000,000 JPY
2,575,000,000 JPY
-919,000,000 JPY
-919,000,000 JPY
32,076,000,000 JPY
2,575,000,000 JPY
100,000,000 JPY
26,756,000,000 JPY
30,965,000,000 JPY
-483,000,000 JPY
27,844,000,000 JPY
92,000,000 JPY
3,000,000 JPY
JPY
2,552,000,000 JPY
92,000,000 JPY
27,751,000,000 JPY
JPY
2,552,000,000 JPY
2,475,000,000 JPY
26,879,000,000 JPY
23,207,000,000 JPY
22,224,000,000 JPY
26,786,000,000 JPY
2,475,000,000 JPY
15,000,000 JPY
2,475,000,000 JPY
-483,000,000 JPY
22,242,000,000 JPY
JPY
24,511,000,000 JPY
92,000,000 JPY
24,604,000,000 JPY
23,676,000,000 JPY
-543,000,000 JPY
19,099,000,000 JPY
2,475,000,000 JPY
2,475,000,000 JPY
2,475,000,000 JPY
23,584,000,000 JPY
20,027,000,000 JPY
3,000,000 JPY
15,000,000 JPY
-543,000,000 JPY
2,552,000,000 JPY
2,552,000,000 JPY
19,081,000,000 JPY
92,000,000 JPY
Liabilities and net assets
85,422,000,000 JPY
87,503,000,000 JPY
80,362,000,000 JPY
78,408,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-34,000,000 JPY
JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.