Quarterly Balance Sheet
| Concept |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2024-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | ||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||
| Cash and deposits | — | — | — |
3,052,570,000
JPY
|
— | — | — | — | — | — |
3,873,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — |
37,176,000
JPY
|
— | — | — | — | — | — |
34,856,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
7,000
JPY
|
— | — | — | — | — | — |
431,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — |
3,240,117,000
JPY
|
— | — | — | — | — | — |
3,987,440,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||
| Property, plant and equipment | — | — | — |
141,837,000
JPY
|
— | — | — | — | — | — |
169,970,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||
| Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — |
-104,095,000
JPY
|
— | — | — | — | — | — |
-103,917,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery and equipment, net | — | — | — |
178,000
JPY
|
— | — | — | — | — | — |
356,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — |
-134,760,000
JPY
|
— | — | — | — | — | — |
-110,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — |
25,976,000
JPY
|
— | — | — | — | — | — |
43,782,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — |
4,173,000
JPY
|
— | — | — | — | — | — |
4,374,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||
| Patent right | — | — | — |
2,019,000
JPY
|
— | — | — | — | — | — |
2,640,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — |
1,653,000
JPY
|
— | — | — | — | — | — |
1,233,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
500,000
JPY
|
— | — | — | — | — | — |
500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — |
131,873,000
JPY
|
— | — | — | — | — | — |
53,024,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||
| Investments in capital | — | — | — |
10,000
JPY
|
— | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — |
81,200,000
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — |
277,884,000
JPY
|
— | — | — | — | — | — |
227,368,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — |
3,518,001,000
JPY
|
— | — | — | — | — | — |
4,214,809,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||
| Short-term borrowings | — | — | — |
507,800,000
JPY
|
— | — | — | — | — | — |
550,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — |
16,814,000
JPY
|
— | — | — | — | — | — |
16,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — |
648,595,000
JPY
|
— | — | — | — | — | — |
666,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||
| Long-term borrowings | — | — | — |
327,000,000
JPY
|
— | — | — | — | — | — |
345,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — |
327,000,000
JPY
|
— | — | — | — | — | — |
345,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — |
975,595,000
JPY
|
— | — | — | — | — | — |
1,011,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||
| Share capital | — | — | — |
1,364,728,000
JPY
|
— | — | — | — | — | — |
1,283,445,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — |
3,986,655,000
JPY
|
— | — | — | — | — | — |
3,905,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — |
-2,858,289,000
JPY
|
— | — | — | — | — | — |
-1,986,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — |
2,493,095,000
JPY
|
— | — | — | — | — | — |
3,202,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — |
49,311,000
JPY
|
— | — | — | — | — | — |
702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
49,311,000
JPY
|
-2,858,289,000
JPY
|
3,986,655,000
JPY
|
2,542,406,000
JPY
|
1,364,728,000
JPY
|
3,986,655,000
JPY
|
-2,858,289,000
JPY
|
2,493,095,000
JPY
|
702,000
JPY
|
1,283,445,000
JPY
|
3,203,469,000
JPY
|
-1,986,050,000
JPY
|
3,202,767,000
JPY
|
3,905,372,000
JPY
|
3,905,372,000
JPY
|
-1,986,050,000
JPY
|
-1,396,838,000
JPY
|
3,769,801,000
JPY
|
3,893,932,000
JPY
|
3,893,932,000
JPY
|
3,769,099,000
JPY
|
1,272,005,000
JPY
|
-1,396,838,000
JPY
|
702,000
JPY
|
| Liabilities and net assets | — | — | — |
3,518,001,000
JPY
|
— | — | — | — | — | — |
4,214,809,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |