Semi-Annual Consolidated Statement Of Changes In Equity

MARUKA FURUSATO Corporation - Filing #7272216

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-10-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	2021-10-01 to 2021-12-31	As at 2021-12-31	2021-10-01 to 2021-12-31	2021-04-01 to 2021-12-31	2021-10-01 to 2021-12-31	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,296,000,000 JPY	JPY	6,000,000 JPY	-322,000,000 JPY	2,615,000,000 JPY	72,139,000,000 JPY	4,596,000,000 JPY	—	-129,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,000,000,000 JPY	—	5,000,000,000 JPY	4,596,000,000 JPY	42,306,000,000 JPY	-102,000,000 JPY	810,000,000 JPY	68,712,000,000 JPY	53,023,000,000 JPY	1,414,000,000 JPY	28,299,000,000 JPY	1,250,000,000 JPY	—	43,556,000,000 JPY	53,023,000,000 JPY	35,734,000,000 JPY	—	—	—	-321,000,000 JPY	1,901,000,000 JPY	823,000,000 JPY	0 JPY	49,379,000,000 JPY	137,000,000 JPY	5,000,000,000 JPY	5,000,000,000 JPY	823,000,000 JPY	42,306,000,000 JPY	-3,000,000 JPY	681,000,000 JPY	64,778,000,000 JPY	28,270,000,000 JPY	1,250,000,000 JPY	43,556,000,000 JPY	49,379,000,000 JPY	31,829,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	67,361,000,000 JPY	JPY	1,545,000,000 JPY	—	—	—	—	—	—	—	222,000,000 JPY	—	—	—	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	5,232,000,000 JPY	42,451,000,000 JPY	1,357,000,000 JPY	5,997,000,000 JPY	204,000,000 JPY	-85,000,000 JPY	JPY	44,261,000,000 JPY	248,000,000 JPY	31,307,000,000 JPY	1,561,000,000 JPY	JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	-626,000,000 JPY	—	—	—	—	—	-626,000,000 JPY	—	-626,000,000 JPY	—	—	-626,000,000 JPY	—	—	-626,000,000 JPY	-626,000,000 JPY	—	—	—	—	-626,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	-515,000,000 JPY	—	—	—	—	—	—	—	-515,000,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	4,531,000,000 JPY	—	—	—	—	—	—	—	4,531,000,000 JPY	—	—	—	—	—	4,531,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,037,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,037,000,000 JPY	—	—	—	—	—	—	—	1,037,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	5,000,000 JPY	—	—	—	—	—	—	—	5,000,000 JPY	—	—	—	—	—	—	—	—	5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	843,000,000 JPY	—	1,159,000,000 JPY	129,000,000 JPY	—	—	—	714,000,000 JPY	—	—	—	—	—	10,000,000 JPY	—	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	-324,000,000 JPY	—	—	—	—	-131,000,000 JPY	772,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	188,000,000 JPY	—	137,000,000 JPY	339,000,000 JPY	—	—	—	—	17,000,000 JPY	—	—	—	—	432,000,000 JPY	—	—	-3,000,000 JPY	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	4,777,000,000 JPY	—	1,159,000,000 JPY	129,000,000 JPY	JPY	-128,000,000 JPY	3,772,000,000 JPY	714,000,000 JPY	3,934,000,000 JPY	JPY	JPY	3,772,000,000 JPY	JPY	10,000,000 JPY	3,905,000,000 JPY	3,643,000,000 JPY	JPY	0 JPY	29,000,000 JPY	—	3,643,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-324,000,000 JPY	—	—	—	JPY	-131,000,000 JPY	23,099,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,250,000,000 JPY	49,379,000,000 JPY	188,000,000 JPY	43,556,000,000 JPY	137,000,000 JPY	339,000,000 JPY	-236,000,000 JPY	0 JPY	42,306,000,000 JPY	22,326,000,000 JPY	17,000,000 JPY	—	—	—	-232,000,000 JPY	432,000,000 JPY	5,000,000,000 JPY	521,000,000 JPY	-3,000,000 JPY	823,000,000 JPY	JPY	—	823,000,000 JPY	22,273,000,000 JPY	49,379,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—