Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7272212

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,921,357,000 JPY
117,073,000 JPY
6,243,089,000 JPY
2,376,974,000 JPY
Notes receivable - trade
4,013,848,000 JPY
2,684,958,000 JPY
4,284,618,000 JPY
2,885,793,000 JPY
Accounts receivable - trade
14,598,921,000 JPY
9,843,417,000 JPY
13,281,411,000 JPY
9,912,793,000 JPY
Short-term loans receivable
1,666,121,000 JPY
1,201,285,000 JPY
Merchandise and finished goods
1,105,479,000 JPY
480,596,000 JPY
1,066,751,000 JPY
490,804,000 JPY
Work in process
454,077,000 JPY
174,614,000 JPY
373,485,000 JPY
180,834,000 JPY
Raw materials and supplies
2,179,957,000 JPY
812,027,000 JPY
1,721,959,000 JPY
800,809,000 JPY
Other
1,290,001,000 JPY
2,200,620,000 JPY
707,593,000 JPY
2,220,822,000 JPY
Allowance for doubtful accounts
-59,012,000 JPY
JPY
-14,083,000 JPY
-3,000,000 JPY
Current assets
27,504,632,000 JPY
17,979,428,000 JPY
27,664,825,000 JPY
20,067,116,000 JPY
Non-current assets
Property, plant and equipment
24,188,279,000 JPY
13,831,149,000 JPY
23,357,799,000 JPY
14,131,645,000 JPY
Land
9,222,092,000 JPY
7,968,315,000 JPY
9,271,301,000 JPY
7,968,315,000 JPY
Buildings, net
2,865,392,000 JPY
3,015,460,000 JPY
Leased assets, net
43,788,000 JPY
52,406,000 JPY
Construction in progress
6,140,000 JPY
JPY
Other, net
1,471,996,000 JPY
3,414,678,000 JPY
Property, plant and equipment
Buildings and structures
20,089,899,000 JPY
18,985,931,000 JPY
Accumulated depreciation
-13,627,452,000 JPY
-13,924,362,000 JPY
Buildings and structures, net
6,462,447,000 JPY
5,061,568,000 JPY
Own-used assets
Machinery, equipment and vehicles
32,644,046,000 JPY
30,376,588,000 JPY
Accumulated depreciation
-25,612,303,000 JPY
-24,766,336,000 JPY
Machinery, equipment and vehicles, net
7,031,742,000 JPY
5,610,251,000 JPY
Leased assets
Other
5,311,324,000 JPY
7,025,916,000 JPY
Accumulated depreciation
-3,839,327,000 JPY
-3,611,237,000 JPY
Vehicles
Vehicles, net
8,472,000 JPY
7,189,000 JPY
Intangible assets
Goodwill
2,575,209,000 JPY
JPY
2,575,209,000 JPY
JPY
JPY
306,389,000 JPY
306,389,000 JPY
JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Other
354,247,000 JPY
270,902,000 JPY
Telephone subscription right
12,181,000 JPY
12,181,000 JPY
Other intangible assets
Intangible assets
2,929,456,000 JPY
267,762,000 JPY
577,292,000 JPY
201,704,000 JPY
Software
47,702,000 JPY
75,339,000 JPY
Investments and other assets
Investment securities
21,481,996,000 JPY
21,384,642,000 JPY
21,067,462,000 JPY
20,934,208,000 JPY
Investments in capital
310,000 JPY
310,000 JPY
Long-term loans receivable
1,115,000 JPY
1,243,000 JPY
Deferred tax assets
73,147,000 JPY
95,721,000 JPY
Other
387,076,000 JPY
3,691,000 JPY
285,252,000 JPY
3,691,000 JPY
Allowance for doubtful accounts
-26,958,000 JPY
-1,406,553,000 JPY
-21,404,000 JPY
-1,154,962,000 JPY
Distressed receivables
3,531,000 JPY
3,531,000 JPY
Long-term prepaid expenses
112,892,000 JPY
29,151,000 JPY
Investments and other assets
21,915,262,000 JPY
31,412,941,000 JPY
21,427,031,000 JPY
27,241,061,000 JPY
Non-current assets
49,032,998,000 JPY
45,511,853,000 JPY
45,362,124,000 JPY
41,574,412,000 JPY
Assets
62,266,380,000 JPY
14,271,250,000 JPY
60,969,058,000 JPY
1,297,322,000 JPY
76,537,630,000 JPY
63,491,281,000 JPY
60,329,632,000 JPY
1,308,124,000 JPY
12,697,316,000 JPY
59,021,508,000 JPY
73,026,949,000 JPY
61,641,528,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
JPY
388,973,000 JPY
Deferred tax liabilities
3,912,635,000 JPY
3,495,209,000 JPY
3,683,616,000 JPY
3,447,129,000 JPY
Retirement benefit liability
2,502,918,000 JPY
2,554,590,000 JPY
Lease liabilities
32,609,000 JPY
42,257,000 JPY
Other
347,461,000 JPY
374,325,000 JPY
Non-current liabilities
6,763,016,000 JPY
6,049,975,000 JPY
7,001,505,000 JPY
5,908,791,000 JPY
Asset retirement obligations
44,211,000 JPY
44,115,000 JPY
Current liabilities
Short-term borrowings
3,555,963,000 JPY
2,663,620,000 JPY
865,163,000 JPY
865,163,000 JPY
Notes and accounts payable - trade
12,475,939,000 JPY
12,162,932,000 JPY
Deposits received
224,826,000 JPY
198,737,000 JPY
Current portion of long-term borrowings
10,303,000 JPY
JPY
122,056,000 JPY
100,000,000 JPY
Lease liabilities
15,068,000 JPY
14,780,000 JPY
Accounts payable - other
578,173,000 JPY
472,217,000 JPY
Income taxes payable
657,819,000 JPY
466,566,000 JPY
602,568,000 JPY
429,248,000 JPY
Provisions
Provision for bonuses
439,344,000 JPY
348,500,000 JPY
410,502,000 JPY
329,660,000 JPY
Accrued expenses
1,821,889,000 JPY
1,633,919,000 JPY
Other
3,699,023,000 JPY
232,136,000 JPY
4,633,019,000 JPY
314,591,000 JPY
Current liabilities
23,727,903,000 JPY
18,949,570,000 JPY
23,115,638,000 JPY
18,411,358,000 JPY
Liabilities
30,490,919,000 JPY
24,999,546,000 JPY
30,117,144,000 JPY
24,320,149,000 JPY
Liabilities and net assets
Shareholders' equity
35,050,211,000 JPY
28,810,012,000 JPY
32,643,589,000 JPY
27,997,911,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
14,876,879,000 JPY
8,636,680,000 JPY
12,490,173,000 JPY
7,844,495,000 JPY
Treasury shares
-813,347,000 JPY
-813,347,000 JPY
-833,263,000 JPY
-833,263,000 JPY
Valuation and translation adjustments
10,804,191,000 JPY
9,673,352,000 JPY
10,171,825,000 JPY
9,315,098,000 JPY
Valuation difference on available-for-sale securities
9,679,190,000 JPY
9,673,352,000 JPY
9,338,913,000 JPY
9,315,098,000 JPY
Foreign currency translation adjustment
1,046,412,000 JPY
854,249,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Non-controlling interests
183,938,000 JPY
86,019,000 JPY
Net assets
8,370,000 JPY
8,370,000 JPY
1,370,401,000 JPY
9,673,352,000 JPY
78,588,000 JPY
183,938,000 JPY
-813,347,000 JPY
-813,347,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
4,000,000,000 JPY
9,679,190,000 JPY
16,986,679,000 JPY
1,046,412,000 JPY
46,046,711,000 JPY
8,636,680,000 JPY
28,810,012,000 JPY
14,876,879,000 JPY
1,246,759,000 JPY
-3,140,480,000 JPY
9,673,352,000 JPY
38,491,735,000 JPY
4,000,000,000 JPY
35,050,211,000 JPY
10,804,191,000 JPY
9,160,000,000 JPY
8,370,000 JPY
8,370,000 JPY
86,019,000 JPY
-21,337,000 JPY
9,315,098,000 JPY
9,315,098,000 JPY
1,246,759,000 JPY
4,000,000,000 JPY
12,490,173,000 JPY
-3,968,016,000 JPY
27,997,911,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
-833,263,000 JPY
7,844,495,000 JPY
-833,263,000 JPY
854,249,000 JPY
42,909,805,000 JPY
4,000,000,000 JPY
9,338,913,000 JPY
32,643,589,000 JPY
10,171,825,000 JPY
16,986,679,000 JPY
37,321,379,000 JPY
9,160,000,000 JPY
1,405,752,000 JPY
8,370,000 JPY
8,490,792,000 JPY
644,140,000 JPY
8,490,792,000 JPY
-863,083,000 JPY
9,061,405,000 JPY
40,657,175,000 JPY
7,700,779,000 JPY
-863,083,000 JPY
1,246,759,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,147,083,000 JPY
-80,834,000 JPY
71,276,000 JPY
31,516,122,000 JPY
36,323,537,000 JPY
8,498,099,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,824,375,000 JPY
11,392,526,000 JPY
9,160,000,000 JPY
1,441,103,000 JPY
8,370,000 JPY
Liabilities and net assets
76,537,630,000 JPY
63,491,281,000 JPY
73,026,949,000 JPY
61,641,528,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
78,588,000 JPY
-21,337,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.