Statement Of Members' Equity

Carna Biosciences, Inc. - Filing #7272198

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	-3,430,000 JPY	—	-222,000 JPY	-222,000 JPY	—	—	6,198,916,000 JPY	—	—	—	—	6,198,916,000 JPY	—	2,447,707,000 JPY	-3,430,000 JPY	—	—	6,198,916,000 JPY	—	—	—	86,346,000 JPY	2,475,354,000 JPY	—	-6,444,844,000 JPY	2,201,556,000 JPY	-6,253,962,000 JPY	—	-6,444,844,000 JPY	—	—	-3,430,000 JPY	—	2,198,126,000 JPY	—	2,447,707,000 JPY	2,392,439,000 JPY	82,915,000 JPY	—	JPY	JPY	—	-2,722,000 JPY	—	-2,722,000 JPY	JPY	—	JPY	—	—	—	—	2,076,474,000 JPY	—	-4,075,386,000 JPY	—	-4,276,348,000 JPY	—	—	3,627,586,000 JPY	5,827,683,000 JPY	5,827,683,000 JPY	-222,000 JPY	—	-4,276,348,000 JPY	—	—	—	—	—	-222,000 JPY	51,709,000 JPY	3,877,535,000 JPY	—	—	2,076,474,000 JPY	-2,722,000 JPY	3,828,549,000 JPY	48,986,000 JPY	—	5,827,683,000 JPY	—	3,624,863,000 JPY	—	17,388,000 JPY	-2,373,000 JPY	33,225,000 JPY	-1,757,000 JPY	615,000 JPY	615,000 JPY	-222,000 JPY	31,467,000 JPY	3,641,844,000 JPY	-3,091,395,000 JPY	-222,000 JPY	1,382,246,000 JPY	1,382,246,000 JPY	-3,091,395,000 JPY	3,592,988,000 JPY	3,439,714,000 JPY	-2,373,000 JPY	5,133,456,000 JPY	5,133,456,000 JPY	5,133,456,000 JPY	3,424,084,000 JPY	-2,922,490,000 JPY	17,388,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	-2,168,495,000 JPY	—	—	—	—	—	—	—	—	—	-2,168,495,000 JPY	-2,178,576,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,168,495,000 JPY	—	-2,168,495,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,152,895,000 JPY	-1,184,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,184,953,000 JPY	—	—	—	—	—	—	—	-1,184,953,000 JPY	—	—	—	—	—	-1,184,953,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-707,000 JPY	—	—	—	—	—	-707,000 JPY	—	33,929,000 JPY	—	—	—	—	—	-707,000 JPY	33,929,000 JPY	—	—	—	34,637,000 JPY	—	—	—	—	—	—	-707,000 JPY	—	—	—	—	—	—	—	—	—	—	-17,388,000 JPY	—	—	-17,388,000 JPY	—	-615,000 JPY	—	—	-615,000 JPY	—	18,483,000 JPY	130,000 JPY	—	—	—	17,518,000 JPY	—	—	—	—	—	—	—	—	—	-965,000 JPY	—	—	-349,000 JPY	—	-349,000 JPY	—	—	—	—	—	—	—	—	—	—	-18,353,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-707,000 JPY	—	—	371,233,000 JPY	-1,426,029,000 JPY	—	-707,000 JPY	371,233,000 JPY	33,929,000 JPY	JPY	—	JPY	—	—	-1,426,737,000 JPY	-1,402,180,000 JPY	—	-1,436,110,000 JPY	371,233,000 JPY	34,637,000 JPY	—	—	371,233,000 JPY	—	—	—	-707,000 JPY	—	-2,178,576,000 JPY	-2,168,495,000 JPY	—	-2,168,495,000 JPY	—	371,233,000 JPY	—	—	—	-17,388,000 JPY	—	—	-17,388,000 JPY	—	-615,000 JPY	—	—	-615,000 JPY	—	18,483,000 JPY	235,690,000 JPY	-1,184,953,000 JPY	JPY	—	17,518,000 JPY	—	235,560,000 JPY	—	694,227,000 JPY	694,227,000 JPY	—	—	—	—	-965,000 JPY	—	-1,184,953,000 JPY	-349,000 JPY	694,227,000 JPY	-349,000 JPY	-1,152,895,000 JPY	—	—	—	203,502,000 JPY	694,227,000 JPY	—	—	—	—	185,149,000 JPY	—	JPY	—	694,227,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—