Semi-Annual Consolidated Statement Of Changes In Equity

rakumo Inc. - Filing #7272178

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	6,919,000 JPY	—	6,919,000 JPY	302,000 JPY	—	-178,000 JPY	-178,000 JPY	—	—	357,734,000 JPY	—	—	—	—	327,734,000 JPY	—	—	396,884,000 JPY	302,000 JPY	—	—	357,734,000 JPY	—	—	—	28,565,000 JPY	1,634,497,000 JPY	30,000,000 JPY	—	733,479,000 JPY	1,487,920,000 JPY	844,269,000 JPY	—	733,479,000 JPY	—	—	302,000 JPY	—	1,495,141,000 JPY	—	396,884,000 JPY	1,598,710,000 JPY	28,867,000 JPY	—	—	6,919,000 JPY	6,919,000 JPY	—	54,000 JPY	54,000 JPY	—	—	—	—	—	392,469,000 JPY	—	591,243,000 JPY	—	500,602,000 JPY	—	—	1,246,222,000 JPY	323,319,000 JPY	353,319,000 JPY	-169,000 JPY	—	500,602,000 JPY	—	—	—	—	—	-169,000 JPY	21,352,000 JPY	1,365,189,000 JPY	—	30,000,000 JPY	—	392,469,000 JPY	54,000 JPY	1,336,863,000 JPY	21,407,000 JPY	—	353,319,000 JPY	—	1,253,196,000 JPY	—	JPY	JPY	16,473,000 JPY	JPY	-112,000 JPY	16,473,000 JPY	1,152,489,000 JPY	314,830,000 JPY	-112,000 JPY	390,235,000 JPY	390,235,000 JPY	314,830,000 JPY	30,000,000 JPY	1,136,016,000 JPY	1,056,037,000 JPY	JPY	351,085,000 JPY	321,085,000 JPY	351,085,000 JPY	1,056,037,000 JPY	394,808,000 JPY	JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	4,414,000 JPY	8,829,000 JPY	—	—	4,414,000 JPY	—	—	—	—	—	—	—	8,829,000 JPY	8,829,000 JPY	—	8,829,000 JPY	4,414,000 JPY	—	—	—	—	4,414,000 JPY	—	—	—	—	—	—	—	—	—	—	4,414,000 JPY	—	—	—	—	—	—	—	—	—	—	—	4,469,000 JPY	—	—	—	—	—	—	4,469,000 JPY	—	2,234,000 JPY	2,234,000 JPY	—	—	—	—	—	—	—	—	2,234,000 JPY	—	—	—	—	—	4,469,000 JPY	—	2,234,000 JPY	—	—	—	—	4,469,000 JPY	—	—	—	2,234,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	253,026,000 JPY	—	253,026,000 JPY	—	—	—	—	—	—	—	—	—	—	—	253,026,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	196,434,000 JPY	—	—	—	—	—	—	196,434,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	196,434,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	247,000 JPY	—	—	—	—	—	247,000 JPY	—	7,460,000 JPY	—	—	—	—	—	—	247,000 JPY	7,460,000 JPY	—	—	—	7,213,000 JPY	—	—	—	—	—	—	—	247,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	6,919,000 JPY	—	—	6,919,000 JPY	—	—	4,879,000 JPY	11,853,000 JPY	—	—	—	—	4,933,000 JPY	—	—	—	—	—	—	—	—	—	54,000 JPY	—	—	54,000 JPY	—	54,000 JPY	—	—	—	—	—	—	—	—	—	—	—	6,974,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	—	247,000 JPY	—	—	4,414,000 JPY	241,697,000 JPY	—	247,000 JPY	4,414,000 JPY	7,460,000 JPY	-8,000 JPY	—	-8,000 JPY	JPY	—	—	241,944,000 JPY	269,307,000 JPY	—	261,847,000 JPY	4,414,000 JPY	7,213,000 JPY	—	—	—	4,414,000 JPY	—	—	—	247,000 JPY	—	253,026,000 JPY	232,876,000 JPY	—	232,876,000 JPY	—	4,414,000 JPY	—	—	—	JPY	6,919,000 JPY	—	—	6,919,000 JPY	—	—	4,879,000 JPY	212,700,000 JPY	JPY	185,772,000 JPY	-56,000 JPY	—	4,933,000 JPY	—	200,847,000 JPY	—	2,234,000 JPY	2,234,000 JPY	—	—	—	—	54,000 JPY	—	185,772,000 JPY	54,000 JPY	2,234,000 JPY	54,000 JPY	196,434,000 JPY	—	—	—	190,184,000 JPY	—	2,234,000 JPY	—	—	—	—	197,158,000 JPY	—	-56,000 JPY	—	2,234,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—