Statement Of Members' Equity

Future Corporation - Filing #7272157

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	5,431,000,000 JPY	—	5,000,000 JPY	—	-2,186,000,000 JPY	-2,186,000,000 JPY	—	—	198,000,000 JPY	—	—	—	—	JPY	—	—	4,000,000,000 JPY	5,260,000,000 JPY	—	—	146,000,000 JPY	—	—	—	36,000,000 JPY	55,489,000,000 JPY	198,000,000 JPY	—	35,068,000,000 JPY	37,080,000,000 JPY	48,227,000,000 JPY	—	1,000,000,000 JPY	34,068,000,000 JPY	—	—	—	5,431,000,000 JPY	—	42,511,000,000 JPY	—	4,000,000,000 JPY	50,187,000,000 JPY	5,302,000,000 JPY	7,873,000,000 JPY	7,873,000,000 JPY	—	-2,000,000 JPY	—	—	—	935,000,000 JPY	—	—	4,000,000,000 JPY	—	41,537,000,000 JPY	—	31,160,000,000 JPY	—	—	34,031,000,000 JPY	JPY	136,000,000 JPY	-2,201,000,000 JPY	—	32,096,000,000 JPY	—	—	—	—	—	-2,201,000,000 JPY	30,000,000 JPY	51,387,000,000 JPY	—	—	136,000,000 JPY	—	4,000,000,000 JPY	7,938,000,000 JPY	43,421,000,000 JPY	7,966,000,000 JPY	—	84,000,000 JPY	—	41,905,000,000 JPY	—	7,066,000,000 JPY	25,000,000 JPY	7,066,000,000 JPY	-5,000,000 JPY	-2,210,000,000 JPY	7,143,000,000 JPY	44,829,000,000 JPY	25,398,000,000 JPY	-2,210,000,000 JPY	581,000,000 JPY	4,000,000,000 JPY	4,000,000,000 JPY	24,817,000,000 JPY	89,000,000 JPY	37,685,000,000 JPY	34,344,000,000 JPY	7,123,000,000 JPY	37,000,000 JPY	JPY	89,000,000 JPY	27,277,000,000 JPY	35,858,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	6,604,000,000 JPY	—	—	—	—	—	—	—	—	—	—	6,604,000,000 JPY	10,322,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,604,000,000 JPY	—	6,604,000,000 JPY	—	—	—	—	—	—	—	—	—	—	9,221,000,000 JPY	—	—	10,240,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10,240,000,000 JPY	—	—	—	—	—	—	—	—	10,240,000,000 JPY	—	—	—	—	—	—	10,240,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-2,442,000,000 JPY	—	7,000,000 JPY	—	—	—	—	—	-2,678,000,000 JPY	—	-2,663,000,000 JPY	—	—	—	—	—	—	-2,442,000,000 JPY	-2,663,000,000 JPY	—	—	—	6,000,000 JPY	—	—	—	—	—	—	—	-2,442,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	—	4,000,000 JPY	822,000,000 JPY	—	—	—	—	—	822,000,000 JPY	—	—	—	—	—	—	—	—	—	807,000,000 JPY	—	—	807,000,000 JPY	—	815,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	807,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-2,442,000,000 JPY	—	7,000,000 JPY	—	—	JPY	3,048,000,000 JPY	—	-2,678,000,000 JPY	62,000,000 JPY	-2,663,000,000 JPY	14,000,000 JPY	—	14,000,000 JPY	62,000,000 JPY	—	—	606,000,000 JPY	4,102,000,000 JPY	—	6,766,000,000 JPY	JPY	6,000,000 JPY	—	—	—	JPY	—	—	—	-2,442,000,000 JPY	—	—	64,000,000 JPY	6,689,000,000 JPY	2,971,000,000 JPY	—	2,907,000,000 JPY	—	62,000,000 JPY	—	—	—	—	—	2,000,000 JPY	—	4,000,000 JPY	6,557,000,000 JPY	46,000,000 JPY	—	6,343,000,000 JPY	9,000,000 JPY	—	822,000,000 JPY	—	5,735,000,000 JPY	—	JPY	JPY	—	—	—	—	807,000,000 JPY	—	6,697,000,000 JPY	807,000,000 JPY	JPY	815,000,000 JPY	5,679,000,000 JPY	—	—	—	354,000,000 JPY	6,753,000,000 JPY	—	46,000,000 JPY	—	—	—	—	7,561,000,000 JPY	—	9,000,000 JPY	—	46,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—