Semi-Annual Statement Of Cash Flows

Future Corporation - Filing #7272157

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
14,999,000,000 JPY
6,870,000,000 JPY
10,433,000,000 JPY
13,194,000,000 JPY
Depreciation
2,033,000,000 JPY
1,147,000,000 JPY
Impairment losses
JPY
404,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,000,000 JPY
-14,000,000 JPY
Interest and dividend income
-323,000,000 JPY
-322,000,000 JPY
Interest expenses
152,000,000 JPY
1,000,000 JPY
Foreign exchange losses (gains)
-65,000,000 JPY
-33,000,000 JPY
Increase (decrease) in provision for bonuses
15,000,000 JPY
27,000,000 JPY
Decrease (increase) in inventories
33,000,000 JPY
4,000,000 JPY
Increase (decrease) in trade payables
-134,000,000 JPY
25,000,000 JPY
Subtotal
12,122,000,000 JPY
13,547,000,000 JPY
Interest and dividends received
340,000,000 JPY
330,000,000 JPY
Interest paid
-149,000,000 JPY
-1,000,000 JPY
Income taxes paid
-1,629,000,000 JPY
-6,307,000,000 JPY
Net cash provided by (used in) operating activities
10,683,000,000 JPY
7,568,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-396,000,000 JPY
-166,000,000 JPY
Purchase of investment securities
-311,000,000 JPY
-2,000,000 JPY
Proceeds from sale of investment securities
802,000,000 JPY
8,000,000 JPY
Other, net
47,000,000 JPY
3,000,000 JPY
Net cash provided by (used in) investing activities
-20,406,000,000 JPY
-3,029,000,000 JPY
Cash flows from financing activities
Repayments of short-term borrowings
JPY
-117,000,000 JPY
Proceeds from long-term borrowings
20,000,000,000 JPY
JPY
Repayments of long-term borrowings
-2,142,000,000 JPY
-39,000,000 JPY
Dividends paid
-3,632,000,000 JPY
-3,542,000,000 JPY
Net cash provided by (used in) financing activities
13,812,000,000 JPY
-3,898,000,000 JPY
Other, net
-220,000,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
69,000,000 JPY
22,000,000 JPY
Net increase (decrease) in cash and cash equivalents
4,159,000,000 JPY
663,000,000 JPY
Cash and cash equivalents
32,374,000,000 JPY
28,215,000,000 JPY
27,552,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.