Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
41,261,000,000 JPY
52,788,000,000 JPY
21,806,000,000 JPY
29,391,000,000 JPY
Property, plant and equipment
1,029,000,000 JPY
436,000,000 JPY
1,020,000,000 JPY
461,000,000 JPY
Buildings, net
333,000,000 JPY
398,000,000 JPY
Land
0 JPY
0 JPY
0 JPY
0 JPY
Buildings
Other, net
533,000,000 JPY
466,000,000 JPY
Other
2,769,000,000 JPY
JPY
3,115,000,000 JPY
16,000,000 JPY
Accumulated depreciation
-2,235,000,000 JPY
-2,648,000,000 JPY
Intangible assets
25,496,000,000 JPY
26,000,000 JPY
5,684,000,000 JPY
18,000,000 JPY
Software
3,323,000,000 JPY
24,000,000 JPY
3,370,000,000 JPY
15,000,000 JPY
Goodwill
893,000,000 JPY
11,168,000,000 JPY
10,274,000,000 JPY
JPY
11,168,000,000 JPY
11,168,000,000 JPY
JPY
1,083,000,000 JPY
JPY
JPY
1,083,000,000 JPY
1,083,000,000 JPY
1,083,000,000 JPY
JPY
Trademark right
2,000,000 JPY
2,000,000 JPY
Other
11,000,000 JPY
4,000,000 JPY
Other assets
Investment securities
13,048,000,000 JPY
8,584,000,000 JPY
13,770,000,000 JPY
12,144,000,000 JPY
Deferred tax assets
0 JPY
0 JPY
Allowance for doubtful accounts
-6,000,000 JPY
-3,825,000,000 JPY
-1,000,000 JPY
-3,270,000,000 JPY
Investments and other assets
14,735,000,000 JPY
52,325,000,000 JPY
15,102,000,000 JPY
28,911,000,000 JPY
Shares of subsidiaries and associates
35,724,000,000 JPY
9,917,000,000 JPY
Long-term loans receivable from subsidiaries and associates
10,513,000,000 JPY
9,107,000,000 JPY
Other
133,000,000 JPY
42,000,000 JPY
126,000,000 JPY
42,000,000 JPY
Current assets
Cash and deposits
32,374,000,000 JPY
7,933,000,000 JPY
28,015,000,000 JPY
9,910,000,000 JPY
Notes receivable - trade
4,000,000 JPY
8,000,000 JPY
Securities
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Accounts receivable - trade
9,384,000,000 JPY
6,378,000,000 JPY
Accounts receivable - other
3,443,000,000 JPY
5,929,000,000 JPY
Contract assets
5,819,000,000 JPY
3,808,000,000 JPY
Prepaid expenses
357,000,000 JPY
330,000,000 JPY
Merchandise and finished goods
825,000,000 JPY
1,160,000,000 JPY
Work in process
20,000,000 JPY
31,000,000 JPY
Allowance for doubtful accounts
0 JPY
-2,000,000 JPY
-3,000,000 JPY
JPY
Other
2,358,000,000 JPY
12,000,000 JPY
4,637,000,000 JPY
13,000,000 JPY
Current assets
50,787,000,000 JPY
12,122,000,000 JPY
44,237,000,000 JPY
17,435,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
101,000,000 JPY
46,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,462,000,000 JPY
71,511,000,000 JPY
64,048,000,000 JPY
8,286,000,000 JPY
79,798,000,000 JPY
12,250,000,000 JPY
92,048,000,000 JPY
64,910,000,000 JPY
7,450,000,000 JPY
30,918,000,000 JPY
7,553,000,000 JPY
38,369,000,000 JPY
20,120,000,000 JPY
45,922,000,000 JPY
66,043,000,000 JPY
46,827,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
20,685,000,000 JPY
17,425,000,000 JPY
3,813,000,000 JPY
3,538,000,000 JPY
Long-term borrowings
15,000,000,000 JPY
15,000,000,000 JPY
JPY
JPY
Deferred tax liabilities
5,253,000,000 JPY
2,122,000,000 JPY
3,324,000,000 JPY
3,237,000,000 JPY
Other
74,000,000 JPY
132,000,000 JPY
Asset retirement obligations
355,000,000 JPY
301,000,000 JPY
357,000,000 JPY
301,000,000 JPY
Current liabilities
15,874,000,000 JPY
4,973,000,000 JPY
10,842,000,000 JPY
1,383,000,000 JPY
Accounts payable - trade
1,239,000,000 JPY
34,000,000 JPY
1,096,000,000 JPY
34,000,000 JPY
Accounts payable - other
2,636,000,000 JPY
942,000,000 JPY
1,604,000,000 JPY
640,000,000 JPY
Income taxes payable
3,480,000,000 JPY
189,000,000 JPY
2,582,000,000 JPY
2,000,000 JPY
Deposits received
722,000,000 JPY
639,000,000 JPY
Other
5,237,000,000 JPY
208,000,000 JPY
5,140,000,000 JPY
66,000,000 JPY
Liabilities
36,559,000,000 JPY
22,398,000,000 JPY
14,656,000,000 JPY
4,922,000,000 JPY
Shareholders' equity
50,187,000,000 JPY
37,080,000,000 JPY
43,421,000,000 JPY
34,031,000,000 JPY
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
146,000,000 JPY
198,000,000 JPY
84,000,000 JPY
136,000,000 JPY
Other capital surplus
198,000,000 JPY
136,000,000 JPY
Retained earnings
48,227,000,000 JPY
35,068,000,000 JPY
41,537,000,000 JPY
32,096,000,000 JPY
Legal retained earnings
1,000,000,000 JPY
935,000,000 JPY
Other retained earnings
Retained earnings brought forward
34,068,000,000 JPY
31,160,000,000 JPY
Treasury shares
-2,186,000,000 JPY
-2,186,000,000 JPY
-2,201,000,000 JPY
-2,201,000,000 JPY
Valuation and translation adjustments
5,302,000,000 JPY
5,431,000,000 JPY
7,966,000,000 JPY
7,873,000,000 JPY
Valuation difference on available-for-sale securities
5,260,000,000 JPY
5,431,000,000 JPY
7,938,000,000 JPY
7,873,000,000 JPY
Deferred gains or losses on hedges
5,000,000 JPY
-2,000,000 JPY
Net assets
5,431,000,000 JPY
5,000,000 JPY
-2,186,000,000 JPY
-2,186,000,000 JPY
198,000,000 JPY
JPY
4,000,000,000 JPY
5,260,000,000 JPY
146,000,000 JPY
36,000,000 JPY
55,489,000,000 JPY
198,000,000 JPY
35,068,000,000 JPY
37,080,000,000 JPY
48,227,000,000 JPY
1,000,000,000 JPY
34,068,000,000 JPY
5,431,000,000 JPY
42,511,000,000 JPY
4,000,000,000 JPY
50,187,000,000 JPY
5,302,000,000 JPY
7,873,000,000 JPY
7,873,000,000 JPY
-2,000,000 JPY
935,000,000 JPY
4,000,000,000 JPY
41,537,000,000 JPY
31,160,000,000 JPY
34,031,000,000 JPY
JPY
136,000,000 JPY
-2,201,000,000 JPY
32,096,000,000 JPY
-2,201,000,000 JPY
30,000,000 JPY
51,387,000,000 JPY
136,000,000 JPY
4,000,000,000 JPY
7,938,000,000 JPY
43,421,000,000 JPY
7,966,000,000 JPY
84,000,000 JPY
41,905,000,000 JPY
7,066,000,000 JPY
25,000,000 JPY
7,066,000,000 JPY
-5,000,000 JPY
-2,210,000,000 JPY
7,143,000,000 JPY
44,829,000,000 JPY
25,398,000,000 JPY
-2,210,000,000 JPY
581,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
24,817,000,000 JPY
89,000,000 JPY
37,685,000,000 JPY
34,344,000,000 JPY
7,123,000,000 JPY
37,000,000 JPY
JPY
89,000,000 JPY
27,277,000,000 JPY
35,858,000,000 JPY
Liabilities and net assets
92,048,000,000 JPY
64,910,000,000 JPY
66,043,000,000 JPY
46,827,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
2,856,000,000 JPY
2,856,000,000 JPY
JPY
JPY
Contract liabilities
2,765,000,000 JPY
2,851,000,000 JPY
Deposits received
Provisions
Provision for bonuses
293,000,000 JPY
277,000,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.