Statement Of Members' Equity

Power Solutions,Ltd. - Filing #7272142

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	3,100,000 JPY	—	131,838,000 JPY	—	-12,116,000 JPY	-12,116,000 JPY	—	—	458,175,000 JPY	—	—	—	—	450,676,000 JPY	—	—	470,676,000 JPY	3,100,000 JPY	—	—	458,175,000 JPY	—	—	3,306,658,000 JPY	7,499,000 JPY	—	2,035,127,000 JPY	2,951,863,000 JPY	2,254,982,000 JPY	—	2,035,127,000 JPY	—	—	3,100,000 JPY	—	2,954,963,000 JPY	—	470,676,000 JPY	3,171,718,000 JPY	3,100,000 JPY	—	JPY	1,620,000 JPY	1,620,000 JPY	—	—	—	—	428,942,000 JPY	—	1,959,518,000 JPY	—	1,917,596,000 JPY	—	—	2,750,984,000 JPY	408,942,000 JPY	416,441,000 JPY	-11,995,000 JPY	—	1,917,596,000 JPY	—	—	—	—	—	-11,995,000 JPY	2,794,526,000 JPY	—	7,499,000 JPY	—	428,942,000 JPY	1,620,000 JPY	2,792,905,000 JPY	1,620,000 JPY	—	416,441,000 JPY	—	2,752,605,000 JPY	—	1,076,000 JPY	1,076,000 JPY	-11,802,000 JPY	1,076,000 JPY	2,288,388,000 JPY	1,495,332,000 JPY	-11,802,000 JPY	399,304,000 JPY	399,304,000 JPY	1,495,332,000 JPY	7,499,000 JPY	JPY	2,287,312,000 JPY	2,270,714,000 JPY	1,076,000 JPY	386,804,000 JPY	379,304,000 JPY	386,804,000 JPY	2,269,638,000 JPY	1,513,006,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	166,598,000 JPY	—	—	—	—	—	—	—	—	—	—	166,598,000 JPY	325,837,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	166,598,000 JPY	—	166,598,000 JPY	—	—	—	—	—	—	—	—	—	446,511,000 JPY	—	422,264,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	422,264,000 JPY	—	—	—	—	—	—	422,264,000 JPY	—	—	—	—	—	—	422,264,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	1,479,000 JPY	—	131,838,000 JPY	—	—	—	—	—	1,479,000 JPY	—	1,479,000 JPY	—	—	—	—	—	—	1,479,000 JPY	133,318,000 JPY	—	—	—	—	—	—	—	—	—	1,479,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	544,000 JPY	—	—	—	—	544,000 JPY	—	—	—	—	—	—	—	—	—	544,000 JPY	—	—	544,000 JPY	—	544,000 JPY	—	—	—	—	—	—	—	—	—	—	544,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	1,479,000 JPY	—	131,838,000 JPY	—	—	41,734,000 JPY	200,879,000 JPY	—	1,479,000 JPY	41,734,000 JPY	1,479,000 JPY	-120,000 JPY	—	-120,000 JPY	JPY	—	—	202,358,000 JPY	512,131,000 JPY	—	378,813,000 JPY	41,734,000 JPY	—	—	41,734,000 JPY	—	—	—	1,479,000 JPY	—	295,464,000 JPY	117,530,000 JPY	—	117,530,000 JPY	—	41,734,000 JPY	—	—	—	JPY	—	—	—	506,137,000 JPY	JPY	422,264,000 JPY	-193,000 JPY	—	544,000 JPY	—	505,593,000 JPY	—	29,637,000 JPY	29,637,000 JPY	—	—	—	—	544,000 JPY	—	422,264,000 JPY	544,000 JPY	29,637,000 JPY	544,000 JPY	446,511,000 JPY	—	—	481,345,000 JPY	—	29,637,000 JPY	—	—	—	—	481,890,000 JPY	—	-193,000 JPY	—	29,637,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—