Semi-Annual Balance Sheet

Power Solutions,Ltd. - Filing #7272142

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
568,808,000 JPY
1,531,906,000 JPY
1,838,374,000 JPY
1,322,845,000 JPY
Other
41,467,000 JPY
212,237,000 JPY
108,131,000 JPY
2,265,000 JPY
Allowance for doubtful accounts
-6,501,000 JPY
-9,061,000 JPY
-8,068,000 JPY
-6,990,000 JPY
Current assets
2,364,153,000 JPY
4,110,393,000 JPY
3,368,741,000 JPY
2,669,790,000 JPY
Prepaid expenses
70,144,000 JPY
99,033,000 JPY
Non-current assets
Property, plant and equipment
Buildings
35,461,000 JPY
36,294,000 JPY
35,589,000 JPY
34,756,000 JPY
Accumulated depreciation
-25,584,000 JPY
-25,875,000 JPY
-17,903,000 JPY
-17,695,000 JPY
Buildings, net
9,876,000 JPY
10,419,000 JPY
17,686,000 JPY
17,060,000 JPY
Property, plant and equipment
26,452,000 JPY
41,559,000 JPY
46,360,000 JPY
41,876,000 JPY
Vehicles
8,321,000 JPY
JPY
Accumulated depreciation
-1,200,000 JPY
JPY
Vehicles, net
7,121,000 JPY
JPY
Tools, furniture and fixtures
64,262,000 JPY
79,990,000 JPY
72,330,000 JPY
62,368,000 JPY
Accumulated depreciation
-47,686,000 JPY
-55,971,000 JPY
-43,656,000 JPY
-37,552,000 JPY
Tools, furniture and fixtures, net
16,576,000 JPY
24,018,000 JPY
28,674,000 JPY
24,815,000 JPY
Intangible assets
Intangible assets
20,055,000 JPY
399,319,000 JPY
312,195,000 JPY
207,811,000 JPY
Goodwill
202,787,000 JPY
66,985,000 JPY
Software
20,000,000 JPY
28,972,000 JPY
Other
55,000 JPY
62,140,000 JPY
245,209,000 JPY
178,839,000 JPY
Investments and other assets
Investment securities
379,873,000 JPY
387,745,000 JPY
379,643,000 JPY
379,643,000 JPY
Shares of subsidiaries and associates
839,369,000 JPY
497,200,000 JPY
Investments and other assets
2,213,535,000 JPY
1,164,522,000 JPY
1,210,255,000 JPY
1,772,106,000 JPY
Long-term loans receivable from subsidiaries and associates
691,900,000 JPY
100,000,000 JPY
Long-term prepaid expenses
JPY
421,596,000 JPY
499,317,000 JPY
497,107,000 JPY
Deferred tax assets
145,542,000 JPY
171,325,000 JPY
149,666,000 JPY
136,971,000 JPY
Other
10,710,000 JPY
16,409,000 JPY
10,810,000 JPY
10,710,000 JPY
Non-current assets
2,260,044,000 JPY
1,605,401,000 JPY
1,568,811,000 JPY
2,021,794,000 JPY
Assets
4,624,197,000 JPY
5,715,794,000 JPY
4,937,553,000 JPY
4,691,585,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
88,444,000 JPY
231,694,000 JPY
242,248,000 JPY
176,170,000 JPY
Income taxes payable
509,000 JPY
117,114,000 JPY
131,195,000 JPY
115,320,000 JPY
Other
161,953,000 JPY
378,401,000 JPY
325,138,000 JPY
146,005,000 JPY
Current liabilities
1,219,233,000 JPY
1,862,496,000 JPY
1,476,767,000 JPY
1,288,980,000 JPY
Accounts payable - other
84,259,000 JPY
130,211,000 JPY
Non-current liabilities
Non-current liabilities
450,000,000 JPY
546,639,000 JPY
666,258,000 JPY
650,000,000 JPY
Bonds payable
30,000,000 JPY
JPY
Long-term borrowings
450,000,000 JPY
458,813,000 JPY
650,000,000 JPY
650,000,000 JPY
Liabilities
1,669,233,000 JPY
2,409,136,000 JPY
2,143,026,000 JPY
1,938,980,000 JPY
Other liabilities
Provision for bonuses
124,233,000 JPY
143,869,000 JPY
136,913,000 JPY
135,413,000 JPY
Deferred tax liabilities
47,575,000 JPY
7,802,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
70,447,000 JPY
70,447,000 JPY
70,050,000 JPY
70,050,000 JPY
Net assets
Shareholders' equity
Share capital
470,676,000 JPY
470,676,000 JPY
428,942,000 JPY
428,942,000 JPY
Capital surplus
Legal capital surplus
450,676,000 JPY
408,942,000 JPY
Other capital surplus
7,499,000 JPY
7,499,000 JPY
Capital surplus
458,175,000 JPY
458,175,000 JPY
416,441,000 JPY
416,441,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,035,127,000 JPY
1,917,596,000 JPY
Other retained earnings
Retained earnings
2,035,127,000 JPY
2,254,982,000 JPY
1,959,518,000 JPY
1,917,596,000 JPY
Treasury shares
-12,116,000 JPY
-12,116,000 JPY
-11,995,000 JPY
-11,995,000 JPY
Shareholders' equity
2,951,863,000 JPY
3,171,718,000 JPY
2,792,905,000 JPY
2,750,984,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,100,000 JPY
3,100,000 JPY
1,620,000 JPY
1,620,000 JPY
Valuation and translation adjustments
3,100,000 JPY
3,100,000 JPY
1,620,000 JPY
1,620,000 JPY
Net assets
2,254,982,000 JPY
2,035,127,000 JPY
131,838,000 JPY
3,100,000 JPY
450,676,000 JPY
2,954,963,000 JPY
470,676,000 JPY
3,171,718,000 JPY
3,100,000 JPY
470,676,000 JPY
3,100,000 JPY
458,175,000 JPY
-12,116,000 JPY
-12,116,000 JPY
3,306,658,000 JPY
458,175,000 JPY
3,100,000 JPY
7,499,000 JPY
2,035,127,000 JPY
2,951,863,000 JPY
-11,995,000 JPY
1,620,000 JPY
2,794,526,000 JPY
7,499,000 JPY
428,942,000 JPY
1,620,000 JPY
1,620,000 JPY
2,792,905,000 JPY
1,620,000 JPY
428,942,000 JPY
416,441,000 JPY
2,752,605,000 JPY
1,959,518,000 JPY
1,917,596,000 JPY
2,750,984,000 JPY
408,942,000 JPY
416,441,000 JPY
-11,995,000 JPY
1,917,596,000 JPY
JPY
2,288,388,000 JPY
2,287,312,000 JPY
1,495,332,000 JPY
-11,802,000 JPY
2,270,714,000 JPY
1,076,000 JPY
1,076,000 JPY
JPY
1,495,332,000 JPY
379,304,000 JPY
386,804,000 JPY
386,804,000 JPY
2,269,638,000 JPY
1,513,006,000 JPY
-11,802,000 JPY
399,304,000 JPY
1,076,000 JPY
399,304,000 JPY
1,076,000 JPY
7,499,000 JPY
Liabilities and net assets
4,624,197,000 JPY
5,715,794,000 JPY
4,937,553,000 JPY
4,691,585,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.