Quarterly Consolidated Statement Of Cash Flows

Power Solutions,Ltd. - Filing #7272142

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
509,616,000 JPY
240,375,000 JPY
576,207,000 JPY
627,048,000 JPY
Depreciation
53,438,000 JPY
29,023,000 JPY
Amortization of goodwill
36,354,000 JPY
38,493,000 JPY
Increase (decrease) in allowance for doubtful accounts
676,000 JPY
453,000 JPY
Interest expenses
4,482,000 JPY
3,021,000 JPY
Decrease (increase) in trade receivables
-115,757,000 JPY
-76,128,000 JPY
Decrease (increase) in inventories
-9,354,000 JPY
801,000 JPY
Increase (decrease) in trade payables
-28,782,000 JPY
523,000 JPY
Other, net
-18,754,000 JPY
8,641,000 JPY
Subtotal
131,348,000 JPY
155,077,000 JPY
Interest paid
-4,247,000 JPY
-4,019,000 JPY
Income taxes paid
-244,379,000 JPY
-236,760,000 JPY
Net cash provided by (used in) operating activities
-115,800,000 JPY
-78,906,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-20,449,000 JPY
-20,763,000 JPY
Purchase of investment securities
-35,000,000 JPY
-121,765,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-66,178,000 JPY
-70,397,000 JPY
Other, net
JPY
17,494,000 JPY
Net cash provided by (used in) investing activities
61,872,000 JPY
-210,445,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
1,000,000,000 JPY
Repayments of long-term borrowings
-242,085,000 JPY
-219,688,000 JPY
Redemption of bonds
-5,000,000 JPY
JPY
Proceeds from issuance of shares
26,684,000 JPY
2,705,000 JPY
Purchase of treasury shares
-120,000 JPY
-193,000 JPY
Dividends paid
-32,020,000 JPY
JPY
Net cash provided by (used in) financing activities
-252,540,000 JPY
782,824,000 JPY
Net increase (decrease) in cash and cash equivalents
-306,468,000 JPY
493,471,000 JPY
Cash and cash equivalents
1,531,906,000 JPY
1,838,374,000 JPY
1,344,902,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.