Consolidated Balance Sheet

Power Solutions,Ltd. - Filing #7272142

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
9,876,000 JPY
10,419,000 JPY
17,686,000 JPY
17,060,000 JPY
Property, plant and equipment
26,452,000 JPY
41,559,000 JPY
46,360,000 JPY
41,876,000 JPY
Vehicles
8,321,000 JPY
JPY
Accumulated depreciation
-1,200,000 JPY
JPY
Vehicles, net
7,121,000 JPY
JPY
Intangible assets
Goodwill
202,787,000 JPY
66,985,000 JPY
Other
55,000 JPY
62,140,000 JPY
245,209,000 JPY
178,839,000 JPY
Other intangible assets
Intangible assets
20,055,000 JPY
399,319,000 JPY
312,195,000 JPY
207,811,000 JPY
Software
20,000,000 JPY
28,972,000 JPY
Investments and other assets
Investment securities
379,873,000 JPY
387,745,000 JPY
379,643,000 JPY
379,643,000 JPY
Deferred tax assets
145,542,000 JPY
171,325,000 JPY
149,666,000 JPY
136,971,000 JPY
Other
10,710,000 JPY
16,409,000 JPY
10,810,000 JPY
10,710,000 JPY
Investments and other assets
2,213,535,000 JPY
1,164,522,000 JPY
1,210,255,000 JPY
1,772,106,000 JPY
Long-term prepaid expenses
JPY
421,596,000 JPY
499,317,000 JPY
497,107,000 JPY
Non-current assets
2,260,044,000 JPY
1,605,401,000 JPY
1,568,811,000 JPY
2,021,794,000 JPY
Current assets
Cash and deposits
568,808,000 JPY
1,531,906,000 JPY
1,838,374,000 JPY
1,322,845,000 JPY
Contract assets
202,231,000 JPY
238,516,000 JPY
Work in process
12,162,000 JPY
12,162,000 JPY
3,686,000 JPY
3,686,000 JPY
Prepaid expenses
70,144,000 JPY
99,033,000 JPY
Supplies
15,453,000 JPY
17,286,000 JPY
24,186,000 JPY
24,153,000 JPY
Advance payments to suppliers
265,955,000 JPY
827,235,000 JPY
52,854,000 JPY
52,854,000 JPY
Other
41,467,000 JPY
212,237,000 JPY
108,131,000 JPY
2,265,000 JPY
Allowance for doubtful accounts
-6,501,000 JPY
-9,061,000 JPY
-8,068,000 JPY
-6,990,000 JPY
Current assets
2,364,153,000 JPY
4,110,393,000 JPY
3,368,741,000 JPY
2,669,790,000 JPY
Assets
4,624,197,000 JPY
5,715,794,000 JPY
4,937,553,000 JPY
4,691,585,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
450,000,000 JPY
458,813,000 JPY
650,000,000 JPY
650,000,000 JPY
Bonds payable
30,000,000 JPY
JPY
Deferred tax liabilities
47,575,000 JPY
7,802,000 JPY
Retirement benefit liability
10,251,000 JPY
8,456,000 JPY
Non-current liabilities
450,000,000 JPY
546,639,000 JPY
666,258,000 JPY
650,000,000 JPY
Current liabilities
Accounts payable - other
84,259,000 JPY
130,211,000 JPY
Income taxes payable
509,000 JPY
117,114,000 JPY
131,195,000 JPY
115,320,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
206,093,000 JPY
200,000,000 JPY
200,000,000 JPY
Current portion of bonds payable
10,000,000 JPY
JPY
Accrued expenses
230,540,000 JPY
326,088,000 JPY
270,069,000 JPY
214,711,000 JPY
Provisions
Provision for bonuses
124,233,000 JPY
143,869,000 JPY
136,913,000 JPY
135,413,000 JPY
Other
161,953,000 JPY
378,401,000 JPY
325,138,000 JPY
146,005,000 JPY
Current liabilities
1,219,233,000 JPY
1,862,496,000 JPY
1,476,767,000 JPY
1,288,980,000 JPY
Provision for bonuses for directors (and other officers)
70,447,000 JPY
70,447,000 JPY
70,050,000 JPY
70,050,000 JPY
Liabilities
1,669,233,000 JPY
2,409,136,000 JPY
2,143,026,000 JPY
1,938,980,000 JPY
Liabilities and net assets
Shareholders' equity
2,951,863,000 JPY
3,171,718,000 JPY
2,792,905,000 JPY
2,750,984,000 JPY
Share capital
470,676,000 JPY
470,676,000 JPY
428,942,000 JPY
428,942,000 JPY
Capital surplus
458,175,000 JPY
458,175,000 JPY
416,441,000 JPY
416,441,000 JPY
Retained earnings
2,035,127,000 JPY
2,254,982,000 JPY
1,959,518,000 JPY
1,917,596,000 JPY
Treasury shares
-12,116,000 JPY
-12,116,000 JPY
-11,995,000 JPY
-11,995,000 JPY
Valuation and translation adjustments
3,100,000 JPY
3,100,000 JPY
1,620,000 JPY
1,620,000 JPY
Valuation difference on available-for-sale securities
3,100,000 JPY
3,100,000 JPY
1,620,000 JPY
1,620,000 JPY
Non-controlling interests
131,838,000 JPY
JPY
Net assets
2,254,982,000 JPY
131,838,000 JPY
2,035,127,000 JPY
3,100,000 JPY
450,676,000 JPY
2,954,963,000 JPY
470,676,000 JPY
3,171,718,000 JPY
3,100,000 JPY
470,676,000 JPY
3,100,000 JPY
458,175,000 JPY
-12,116,000 JPY
-12,116,000 JPY
3,306,658,000 JPY
458,175,000 JPY
3,100,000 JPY
7,499,000 JPY
2,035,127,000 JPY
2,951,863,000 JPY
-11,995,000 JPY
1,620,000 JPY
2,794,526,000 JPY
7,499,000 JPY
428,942,000 JPY
1,620,000 JPY
1,620,000 JPY
2,792,905,000 JPY
1,620,000 JPY
428,942,000 JPY
416,441,000 JPY
2,752,605,000 JPY
1,959,518,000 JPY
1,917,596,000 JPY
2,750,984,000 JPY
408,942,000 JPY
416,441,000 JPY
-11,995,000 JPY
1,917,596,000 JPY
JPY
2,288,388,000 JPY
2,287,312,000 JPY
1,495,332,000 JPY
-11,802,000 JPY
2,270,714,000 JPY
1,076,000 JPY
1,076,000 JPY
JPY
1,495,332,000 JPY
386,804,000 JPY
379,304,000 JPY
386,804,000 JPY
2,269,638,000 JPY
1,513,006,000 JPY
-11,802,000 JPY
399,304,000 JPY
1,076,000 JPY
399,304,000 JPY
1,076,000 JPY
7,499,000 JPY
Liabilities and net assets
4,624,197,000 JPY
5,715,794,000 JPY
4,937,553,000 JPY
4,691,585,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.