Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
151,243,000,000 JPY
156,809,000,000 JPY
Cash and deposits
229,000,000 JPY
4,062,000,000 JPY
Notes receivable - trade
83,000,000 JPY
374,000,000 JPY
Accounts receivable - trade
19,988,000,000 JPY
26,291,000,000 JPY
Advance payments to suppliers
4,169,000,000 JPY
5,631,000,000 JPY
Prepaid expenses
2,454,000,000 JPY
2,267,000,000 JPY
Other
7,084,000,000 JPY
6,154,000,000 JPY
Allowance for doubtful accounts
-5,025,000,000 JPY
-3,860,000,000 JPY
Non-current assets
Property, plant and equipment
87,496,000,000 JPY
73,524,000,000 JPY
Buildings
Buildings, net
32,202,000,000 JPY
28,526,000,000 JPY
Land
23,502,000,000 JPY
21,701,000,000 JPY
Leased assets, net
7,465,000,000 JPY
6,273,000,000 JPY
Construction in progress
9,703,000,000 JPY
6,074,000,000 JPY
Structures
Structures, net
1,578,000,000 JPY
1,193,000,000 JPY
Machinery and equipment
Machinery and equipment, net
8,214,000,000 JPY
6,171,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
4,682,000,000 JPY
3,523,000,000 JPY
Vehicles
Vehicles, net
145,000,000 JPY
59,000,000 JPY
Intangible assets
Patent right
216,000,000 JPY
191,000,000 JPY
Software
8,783,000,000 JPY
7,680,000,000 JPY
Intangible assets
24,200,000,000 JPY
19,414,000,000 JPY
Other
953,000,000 JPY
785,000,000 JPY
Other intangible assets
Telephone subscription right
2,000,000 JPY
2,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
42,908,000,000 JPY
35,399,000,000 JPY
Investment securities
1,916,000,000 JPY
2,664,000,000 JPY
Investments and other assets
228,217,000,000 JPY
221,130,000,000 JPY
Long-term prepaid expenses
6,568,000,000 JPY
6,169,000,000 JPY
Deferred tax assets
JPY
133,000,000 JPY
Other
2,166,000,000 JPY
2,106,000,000 JPY
Investments in capital of subsidiaries and associates
174,657,000,000 JPY
174,657,000,000 JPY
Non-current assets
339,914,000,000 JPY
314,068,000,000 JPY
Other assets
Current assets
Short-term loans receivable
75,557,000,000 JPY
66,592,000,000 JPY
Accounts receivable - other
11,539,000,000 JPY
12,860,000,000 JPY
Merchandise and finished goods
7,455,000,000 JPY
8,635,000,000 JPY
Work in process
10,127,000,000 JPY
9,187,000,000 JPY
Raw materials and supplies
15,807,000,000 JPY
17,178,000,000 JPY
Other assets
Assets
491,158,000,000 JPY
470,877,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
128,766,000,000 JPY
174,950,000,000 JPY
Bonds payable
55,000,000,000 JPY
55,000,000,000 JPY
Long-term borrowings
58,137,000,000 JPY
109,875,000,000 JPY
Deferred tax liabilities
616,000,000 JPY
JPY
Lease liabilities
6,802,000,000 JPY
5,805,000,000 JPY
Asset retirement obligations
558,000,000 JPY
439,000,000 JPY
Long-term accounts payable - other
6,372,000,000 JPY
2,552,000,000 JPY
Current liabilities
190,207,000,000 JPY
152,464,000,000 JPY
Short-term borrowings
65,716,000,000 JPY
43,108,000,000 JPY
Accounts payable - trade
21,412,000,000 JPY
26,922,000,000 JPY
Accounts payable - other
25,290,000,000 JPY
22,687,000,000 JPY
Accrued expenses
5,510,000,000 JPY
4,781,000,000 JPY
Income taxes payable
403,000,000 JPY
661,000,000 JPY
Deposits received
213,000,000 JPY
187,000,000 JPY
Other
336,000,000 JPY
280,000,000 JPY
Current liabilities
Current portion of bonds payable
JPY
39,954,000,000 JPY
Current portion of long-term borrowings
54,000,000,000 JPY
JPY
Lease liabilities
480,000,000 JPY
313,000,000 JPY
Contract liabilities
15,421,000,000 JPY
12,267,000,000 JPY
Deposits received
Liabilities
318,973,000,000 JPY
327,414,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
1,278,000,000 JPY
1,278,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
169,876,000,000 JPY
140,375,000,000 JPY
Share capital
71,230,000,000 JPY
51,115,000,000 JPY
Capital surplus
71,532,000,000 JPY
51,417,000,000 JPY
Legal capital surplus
48,961,000,000 JPY
28,846,000,000 JPY
Other capital surplus
22,571,000,000 JPY
22,571,000,000 JPY
Retained earnings
27,784,000,000 JPY
38,508,000,000 JPY
Other retained earnings
Retained earnings brought forward
27,515,000,000 JPY
38,221,000,000 JPY
Treasury shares
-670,000,000 JPY
-667,000,000 JPY
Valuation and translation adjustments
2,308,000,000 JPY
2,834,000,000 JPY
Valuation difference on available-for-sale securities
413,000,000 JPY
931,000,000 JPY
Deferred gains or losses on hedges
-70,000,000 JPY
-62,000,000 JPY
Revaluation reserve for land
1,965,000,000 JPY
1,965,000,000 JPY
Share acquisition rights
JPY
253,000,000 JPY
Net assets
JPY
27,515,000,000 JPY
2,308,000,000 JPY
48,961,000,000 JPY
-70,000,000 JPY
172,185,000,000 JPY
71,230,000,000 JPY
413,000,000 JPY
-670,000,000 JPY
71,532,000,000 JPY
1,965,000,000 JPY
268,000,000 JPY
22,571,000,000 JPY
27,784,000,000 JPY
169,876,000,000 JPY
931,000,000 JPY
253,000,000 JPY
1,965,000,000 JPY
22,571,000,000 JPY
51,115,000,000 JPY
2,834,000,000 JPY
-62,000,000 JPY
143,463,000,000 JPY
38,221,000,000 JPY
140,375,000,000 JPY
28,846,000,000 JPY
51,417,000,000 JPY
-667,000,000 JPY
38,508,000,000 JPY
286,000,000 JPY
20,454,000,000 JPY
-665,000,000 JPY
125,603,000,000 JPY
3,026,000,000 JPY
1,965,000,000 JPY
28,846,000,000 JPY
-13,000,000 JPY
51,417,000,000 JPY
122,323,000,000 JPY
302,000,000 JPY
1,075,000,000 JPY
51,115,000,000 JPY
20,151,000,000 JPY
22,571,000,000 JPY
253,000,000 JPY
Liabilities and net assets
491,158,000,000 JPY
470,877,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.