Semi-Annual Statement Of Changes In Equity

JINUSHI Co.,Ltd. - Filing #7272067

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Semi-annual statement of changes in equity
Statement of changes in equity
Net assets	-22,000,000 JPY	191,000,000 JPY	-22,000,000 JPY	0 JPY	169,000,000 JPY	30,960,000,000 JPY	19,307,000,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,048,000,000 JPY	—	3,048,000,000 JPY	19,307,000,000 JPY	54,000,000 JPY	30,736,000,000 JPY	25,360,000,000 JPY	-22,000,000 JPY	4,657,000,000 JPY	3,026,000,000 JPY	3,026,000,000 JPY	25,382,000,000 JPY	23,030,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	-227,000,000 JPY	16,513,000,000 JPY	0 JPY	22,550,000,000 JPY	-189,000,000 JPY	3,048,000,000 JPY	3,048,000,000 JPY	16,513,000,000 JPY	JPY	28,009,000,000 JPY	4,657,000,000 JPY	3,026,000,000 JPY	3,026,000,000 JPY	22,589,000,000 JPY	20,302,000,000 JPY	-38,000,000 JPY	—	—	27,781,000,000 JPY	-38,000,000 JPY	-38,000,000 JPY	-32,000,000 JPY	-467,000,000 JPY	3,026,000,000 JPY	3,048,000,000 JPY	-32,000,000 JPY	4,657,000,000 JPY	20,211,000,000 JPY	17,634,000,000 JPY	14,136,000,000 JPY	3,026,000,000 JPY	3,048,000,000 JPY	-499,000,000 JPY	25,341,000,000 JPY	-32,000,000 JPY	14,136,000,000 JPY	20,178,000,000 JPY	24,841,000,000 JPY	0 JPY	0 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	-914,000,000 JPY	—	—	—	—	-914,000,000 JPY	—	-914,000,000 JPY	—	—	-914,000,000 JPY	—	-914,000,000 JPY	-914,000,000 JPY	—	—	—	—	-914,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-457,000,000 JPY	—	—	-457,000,000 JPY	—	—	—	-457,000,000 JPY	—	—	-457,000,000 JPY	-457,000,000 JPY	-457,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-457,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	3,644,000,000 JPY	—	—	—	—	3,707,000,000 JPY	—	—	—	—	3,707,000,000 JPY	—	—	3,707,000,000 JPY	—	—	—	—	3,707,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,835,000,000 JPY	—	—	—	—	—	—	2,835,000,000 JPY	—	—	—	2,835,000,000 JPY	3,124,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,835,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	451,000,000 JPY	—	380,000,000 JPY	54,000,000 JPY	—	—	397,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	16,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	16,000,000 JPY	16,000,000 JPY	16,000,000 JPY	—	278,000,000 JPY	—	—	272,000,000 JPY	—	—	—	-5,000,000 JPY	—	—	-5,000,000 JPY	—	—	272,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5,000,000 JPY	-5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	3,178,000,000 JPY	—	380,000,000 JPY	54,000,000 JPY	JPY	2,793,000,000 JPY	397,000,000 JPY	2,727,000,000 JPY	JPY	JPY	2,793,000,000 JPY	JPY	2,727,000,000 JPY	2,793,000,000 JPY	JPY	JPY	JPY	—	2,810,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	16,000,000 JPY	16,000,000 JPY	16,000,000 JPY	JPY	278,000,000 JPY	2,377,000,000 JPY	JPY	272,000,000 JPY	2,667,000,000 JPY	JPY	JPY	-5,000,000 JPY	2,377,000,000 JPY	JPY	-5,000,000 JPY	2,667,000,000 JPY	2,377,000,000 JPY	2,940,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,371,000,000 JPY	-5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—