Statement Of Members' Equity

KITZ CORPORATION - Filing #7272044

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	1,628,000,000 JPY	—	21,000,000 JPY	1,423,000,000 JPY	—	-482,000,000 JPY	-482,000,000 JPY	—	—	—	—	—	5,715,000,000 JPY	—	—	21,207,000,000 JPY	1,668,000,000 JPY	—	—	5,726,000,000 JPY	—	—	—	9,852,000,000 JPY	109,809,000,000 JPY	—	JPY	—	58,367,000,000 JPY	70,392,000,000 JPY	—	31,927,000,000 JPY	—	1,628,000,000 JPY	—	59,996,000,000 JPY	—	21,207,000,000 JPY	96,843,000,000 JPY	11,542,000,000 JPY	JPY	—	1,333,000,000 JPY	-9,000,000 JPY	2,150,000,000 JPY	—	2,150,000,000 JPY	—	—	—	—	—	21,207,000,000 JPY	—	65,258,000,000 JPY	—	30,990,000,000 JPY	—	—	57,466,000,000 JPY	5,715,000,000 JPY	-459,000,000 JPY	—	—	—	—	—	-459,000,000 JPY	6,935,000,000 JPY	102,207,000,000 JPY	—	12,000,000 JPY	21,207,000,000 JPY	2,203,000,000 JPY	91,745,000,000 JPY	9,128,000,000 JPY	—	5,739,000,000 JPY	—	59,616,000,000 JPY	—	—	JPY	—	20,000,000 JPY	1,884,000,000 JPY	3,716,000,000 JPY	1,884,000,000 JPY	-460,000,000 JPY	5,553,000,000 JPY	91,042,000,000 JPY	-460,000,000 JPY	21,207,000,000 JPY	21,207,000,000 JPY	-79,000,000 JPY	1,081,000,000 JPY	2,000,000 JPY	84,387,000,000 JPY	55,645,000,000 JPY	1,916,000,000 JPY	27,276,000,000 JPY	5,729,000,000 JPY	5,715,000,000 JPY	53,741,000,000 JPY	57,911,000,000 JPY	20,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	7,628,000,000 JPY	—	—	—	—	—	—	—	—	7,628,000,000 JPY	11,974,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,628,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	10,879,000,000 JPY	—	6,957,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,957,000,000 JPY	—	—	—	—	—	6,957,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-521,000,000 JPY	—	—	90,000,000 JPY	—	—	—	—	-534,000,000 JPY	2,413,000,000 JPY	—	—	—	—	—	—	-521,000,000 JPY	2,503,000,000 JPY	—	—	—	2,917,000,000 JPY	—	—	31,000,000 JPY	—	—	—	—	-521,000,000 JPY	—	—	—	—	—	—	—	—	—	—	251,000,000 JPY	—	—	—	69,000,000 JPY	—	3,218,000,000 JPY	3,806,000,000 JPY	—	—	—	—	3,574,000,000 JPY	—	—	—	—	—	—	—	—	265,000,000 JPY	265,000,000 JPY	—	286,000,000 JPY	—	—	—	—	—	—	—	—	—	—	245,000,000 JPY	—	—	—	—	-20,000,000 JPY	—	-20,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-521,000,000 JPY	—	—	90,000,000 JPY	—	—	JPY	901,000,000 JPY	-534,000,000 JPY	2,413,000,000 JPY	-23,000,000 JPY	—	-23,000,000 JPY	-12,000,000 JPY	—	—	379,000,000 JPY	7,602,000,000 JPY	—	5,098,000,000 JPY	JPY	2,917,000,000 JPY	—	—	31,000,000 JPY	—	JPY	—	—	-521,000,000 JPY	—	5,134,000,000 JPY	—	937,000,000 JPY	—	-12,000,000 JPY	—	—	—	—	251,000,000 JPY	—	—	—	69,000,000 JPY	—	3,218,000,000 JPY	11,164,000,000 JPY	10,000,000 JPY	3,713,000,000 JPY	1,000,000 JPY	—	3,574,000,000 JPY	—	7,358,000,000 JPY	—	JPY	JPY	—	—	—	265,000,000 JPY	265,000,000 JPY	JPY	286,000,000 JPY	7,347,000,000 JPY	—	—	—	3,725,000,000 JPY	—	—	—	—	—	3,970,000,000 JPY	—	1,000,000 JPY	—	10,000,000 JPY	-20,000,000 JPY	—	-20,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—