Statement Of Cash Flows

JINUSHI Co.,Ltd. - Filing #7272032

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
2020-04-01 to
2020-12-31
2020-04-01 to
2020-12-31
As at
2020-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,335,000,000 JPY
4,927,000,000 JPY
2,202,000,000 JPY
2,156,000,000 JPY
Depreciation
92,000,000 JPY
72,000,000 JPY
Interest expenses
457,000,000 JPY
392,000,000 JPY
Decrease (increase) in inventories
5,364,000,000 JPY
2,578,000,000 JPY
Increase (decrease) in trade payables
-80,000,000 JPY
-23,000,000 JPY
Subtotal
12,212,000,000 JPY
5,991,000,000 JPY
Interest and dividends received
12,000,000 JPY
38,000,000 JPY
Interest paid
-473,000,000 JPY
-369,000,000 JPY
Income taxes paid
-377,000,000 JPY
-2,090,000,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
91,000,000 JPY
-26,000,000 JPY
Other, net
112,000,000 JPY
-94,000,000 JPY
Cash flows from operating activities
Foreign exchange losses (gains)
43,000,000 JPY
306,000,000 JPY
Decrease (increase) in trade receivables
-7,000,000 JPY
-51,000,000 JPY
Net cash provided by (used in) operating activities
11,373,000,000 JPY
3,569,000,000 JPY
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-13,373,000,000 JPY
-55,000,000 JPY
Purchase of investment securities
-303,000,000 JPY
JPY
Other, net
-16,000,000 JPY
-24,000,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-17,513,000,000 JPY
-98,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
37,599,000,000 JPY
21,465,000,000 JPY
Dividends paid
-458,000,000 JPY
-1,003,000,000 JPY
Repayments of long-term borrowings
-35,078,000,000 JPY
-24,581,000,000 JPY
Net cash provided by (used in) financing activities
2,363,000,000 JPY
-4,441,000,000 JPY
Other, net
0 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
57,000,000 JPY
17,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,718,000,000 JPY
-953,000,000 JPY
Cash and cash equivalents
17,178,000,000 JPY
20,897,000,000 JPY
21,850,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.