Quarterly Balance Sheet

Segue Group Co,.Ltd. - Filing #7272025

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
154,623,000 JPY
3,909,297,000 JPY
3,357,510,000 JPY
788,337,000 JPY
Securities
157,067,000 JPY
94,291,000 JPY
Inventories
1,687,584,000 JPY
2,848,004,000 JPY
Other
19,374,000 JPY
288,341,000 JPY
168,357,000 JPY
41,784,000 JPY
Allowance for doubtful accounts
-7,827,000 JPY
-5,296,000 JPY
Current assets
260,017,000 JPY
10,795,910,000 JPY
10,029,402,000 JPY
1,112,901,000 JPY
Non-current assets
Property, plant and equipment
15,165,000 JPY
377,309,000 JPY
377,014,000 JPY
18,338,000 JPY
Property, plant and equipment
Vehicles
7,990,000 JPY
7,111,000 JPY
Accumulated depreciation
-4,972,000 JPY
-3,416,000 JPY
Vehicles, net
3,017,000 JPY
3,695,000 JPY
Tools, furniture and fixtures
10,926,000 JPY
1,216,503,000 JPY
1,157,883,000 JPY
10,926,000 JPY
Accumulated depreciation
-7,601,000 JPY
-971,608,000 JPY
-914,903,000 JPY
-5,428,000 JPY
Tools, furniture and fixtures, net
3,324,000 JPY
244,894,000 JPY
242,980,000 JPY
5,497,000 JPY
Land
639,000 JPY
639,000 JPY
Leased assets
73,447,000 JPY
52,776,000 JPY
Accumulated depreciation
-49,324,000 JPY
-21,952,000 JPY
Leased assets, net
24,123,000 JPY
30,823,000 JPY
Intangible assets
315,000 JPY
1,575,062,000 JPY
263,313,000 JPY
1,575,000 JPY
Intangible assets
Goodwill
1,467,136,000 JPY
161,089,000 JPY
Software
315,000 JPY
68,210,000 JPY
12,428,000 JPY
1,575,000 JPY
Other
1,314,000 JPY
1,209,000 JPY
Investments and other assets
3,254,814,000 JPY
884,827,000 JPY
1,161,701,000 JPY
1,982,521,000 JPY
Investments and other assets
Investment securities
128,362,000 JPY
235,409,000 JPY
467,798,000 JPY
440,687,000 JPY
Shares of subsidiaries and associates
3,054,449,000 JPY
1,295,611,000 JPY
Deferred tax assets
26,382,000 JPY
198,180,000 JPY
185,622,000 JPY
28,662,000 JPY
Other
45,619,000 JPY
182,853,000 JPY
45,361,000 JPY
48,360,000 JPY
Non-current assets
3,270,295,000 JPY
2,837,199,000 JPY
1,802,029,000 JPY
2,002,434,000 JPY
Assets
3,530,312,000 JPY
13,633,110,000 JPY
11,831,431,000 JPY
3,115,336,000 JPY
Liabilities
Current liabilities
Short-term borrowings
850,220,000 JPY
80,887,000 JPY
JPY
JPY
Income taxes payable
215,261,000 JPY
350,459,000 JPY
200,231,000 JPY
7,782,000 JPY
Other
8,118,000 JPY
94,457,000 JPY
113,579,000 JPY
44,822,000 JPY
Current liabilities
1,333,563,000 JPY
8,312,907,000 JPY
6,853,144,000 JPY
269,500,000 JPY
Non-current liabilities
Long-term borrowings
400,000,000 JPY
1,652,657,000 JPY
544,101,000 JPY
140,000,000 JPY
Non-current liabilities
425,171,000 JPY
2,127,173,000 JPY
963,911,000 JPY
167,436,000 JPY
Liabilities
1,758,735,000 JPY
10,440,081,000 JPY
7,817,056,000 JPY
436,937,000 JPY
Net assets
Shareholders' equity
Share capital
533,369,000 JPY
533,369,000 JPY
525,563,000 JPY
525,563,000 JPY
Capital surplus
305,869,000 JPY
JPY
297,245,000 JPY
807,109,000 JPY
Retained earnings
1,338,771,000 JPY
2,832,614,000 JPY
3,520,077,000 JPY
1,695,697,000 JPY
Treasury shares
-467,366,000 JPY
-467,366,000 JPY
-381,733,000 JPY
-381,733,000 JPY
Shareholders' equity
1,710,644,000 JPY
2,898,617,000 JPY
3,961,152,000 JPY
2,646,637,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
JPY
438,000 JPY
-26,157,000 JPY
-32,431,000 JPY
Deferred gains or losses on hedges
1,522,000 JPY
-866,000 JPY
Valuation and translation adjustments
JPY
83,197,000 JPY
-21,971,000 JPY
-32,431,000 JPY
Share acquisition rights
60,932,000 JPY
60,932,000 JPY
64,192,000 JPY
64,192,000 JPY
Net assets
60,932,000 JPY
2,832,614,000 JPY
1,338,771,000 JPY
150,280,000 JPY
JPY
305,869,000 JPY
1,522,000 JPY
60,932,000 JPY
1,771,577,000 JPY
533,369,000 JPY
2,898,617,000 JPY
83,197,000 JPY
533,369,000 JPY
438,000 JPY
JPY
-467,366,000 JPY
-467,366,000 JPY
81,235,000 JPY
3,193,028,000 JPY
305,869,000 JPY
JPY
JPY
1,338,771,000 JPY
1,710,644,000 JPY
-381,733,000 JPY
5,052,000 JPY
-32,431,000 JPY
4,014,375,000 JPY
64,192,000 JPY
509,045,000 JPY
525,563,000 JPY
-26,157,000 JPY
-32,431,000 JPY
64,192,000 JPY
3,961,152,000 JPY
-21,971,000 JPY
525,563,000 JPY
-866,000 JPY
297,245,000 JPY
2,678,398,000 JPY
3,520,077,000 JPY
1,695,697,000 JPY
2,646,637,000 JPY
298,063,000 JPY
807,109,000 JPY
-381,733,000 JPY
1,695,697,000 JPY
11,000,000 JPY
3,685,017,000 JPY
3,652,120,000 JPY
1,454,169,000 JPY
62,918,000 JPY
-384,091,000 JPY
2,412,911,000 JPY
-36,990,000 JPY
-30,158,000 JPY
-5,884,000 JPY
18,377,000 JPY
1,454,169,000 JPY
289,697,000 JPY
289,845,000 JPY
-12,354,000 JPY
799,560,000 JPY
3,229,170,000 JPY
2,386,983,000 JPY
-384,091,000 JPY
517,345,000 JPY
-36,990,000 JPY
517,345,000 JPY
-48,398,000 JPY
509,715,000 JPY
62,918,000 JPY
Liabilities and net assets
3,530,312,000 JPY
13,633,110,000 JPY
11,831,431,000 JPY
3,115,336,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.