Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
479,972,000 JPY
822,647,000 JPY
986,862,000 JPY
845,767,000 JPY
Accounts receivable - trade
352,087,000 JPY
415,978,000 JPY
465,114,000 JPY
449,701,000 JPY
Prepaid expenses
42,976,000 JPY
67,383,000 JPY
29,207,000 JPY
41,379,000 JPY
Work in process
377,000 JPY
377,000 JPY
904,000 JPY
904,000 JPY
Allowance for doubtful accounts
-108,000 JPY
-108,000 JPY
JPY
JPY
Other
20,751,000 JPY
53,689,000 JPY
43,554,000 JPY
16,212,000 JPY
Current assets
956,057,000 JPY
1,367,037,000 JPY
1,526,928,000 JPY
1,353,965,000 JPY
Non-current assets
Property, plant and equipment
23,609,000 JPY
27,419,000 JPY
21,512,000 JPY
18,571,000 JPY
Other, net
5,001,000 JPY
2,943,000 JPY
Other
50,501,000 JPY
45,403,000 JPY
Accumulated depreciation
-45,500,000 JPY
-42,460,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
3,484,000 JPY
1,824,000 JPY
Intangible assets
Intangible assets
102,129,000 JPY
329,771,000 JPY
98,628,000 JPY
93,937,000 JPY
Software
79,816,000 JPY
79,816,000 JPY
64,859,000 JPY
64,859,000 JPY
Goodwill
JPY
226,680,000 JPY
4,162,000 JPY
4,162,000 JPY
Other
22,312,000 JPY
23,275,000 JPY
29,605,000 JPY
24,914,000 JPY
Other intangible assets
Investments and other assets
590,704,000 JPY
177,507,000 JPY
75,216,000 JPY
171,575,000 JPY
Investment securities
11,884,000 JPY
11,884,000 JPY
JPY
JPY
Shares of subsidiaries and associates
502,890,000 JPY
101,895,000 JPY
Guarantee deposits
51,009,000 JPY
60,248,000 JPY
56,412,000 JPY
51,222,000 JPY
Long-term prepaid expenses
566,000 JPY
73,251,000 JPY
1,637,000 JPY
1,637,000 JPY
Deferred tax assets
24,304,000 JPY
32,073,000 JPY
9,116,000 JPY
8,770,000 JPY
Other
50,000 JPY
50,000 JPY
8,050,000 JPY
8,050,000 JPY
Investments and other assets
Non-current assets
716,443,000 JPY
534,698,000 JPY
195,357,000 JPY
284,085,000 JPY
Other assets
Other assets
Assets
1,672,500,000 JPY
1,901,736,000 JPY
1,722,285,000 JPY
1,638,050,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
118,022,000 JPY
168,562,000 JPY
54,984,000 JPY
54,984,000 JPY
Long-term borrowings
115,990,000 JPY
166,530,000 JPY
52,952,000 JPY
52,952,000 JPY
Other
2,032,000 JPY
2,032,000 JPY
2,032,000 JPY
2,032,000 JPY
Current liabilities
466,201,000 JPY
548,330,000 JPY
409,053,000 JPY
383,153,000 JPY
Accounts payable - trade
31,827,000 JPY
50,966,000 JPY
38,483,000 JPY
38,322,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
JPY
JPY
Accounts payable - other
69,029,000 JPY
77,150,000 JPY
94,262,000 JPY
91,205,000 JPY
Accrued expenses
20,399,000 JPY
43,733,000 JPY
21,656,000 JPY
18,747,000 JPY
Income taxes payable
8,491,000 JPY
10,442,000 JPY
2,748,000 JPY
JPY
Deposits received
26,199,000 JPY
24,853,000 JPY
Other
14,550,000 JPY
56,638,000 JPY
61,601,000 JPY
28,855,000 JPY
Current liabilities
Current portion of long-term borrowings
74,432,000 JPY
82,312,000 JPY
161,196,000 JPY
161,196,000 JPY
Contract liabilities
21,271,000 JPY
27,086,000 JPY
29,105,000 JPY
19,972,000 JPY
Deposits received
Liabilities
584,223,000 JPY
716,892,000 JPY
464,038,000 JPY
438,138,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,086,969,000 JPY
1,122,764,000 JPY
1,210,943,000 JPY
1,199,912,000 JPY
Share capital
365,280,000 JPY
365,280,000 JPY
365,280,000 JPY
365,280,000 JPY
Capital surplus
345,771,000 JPY
345,771,000 JPY
346,218,000 JPY
346,218,000 JPY
Legal capital surplus
345,280,000 JPY
345,280,000 JPY
Other capital surplus
491,000 JPY
938,000 JPY
Retained earnings
387,975,000 JPY
423,822,000 JPY
515,302,000 JPY
504,270,000 JPY
Other retained earnings
Retained earnings brought forward
387,975,000 JPY
504,270,000 JPY
Treasury shares
-12,058,000 JPY
-12,111,000 JPY
-15,857,000 JPY
-15,857,000 JPY
Valuation and translation adjustments
1,307,000 JPY
62,079,000 JPY
47,303,000 JPY
JPY
Valuation difference on available-for-sale securities
1,307,000 JPY
1,307,000 JPY
JPY
JPY
Net assets
423,822,000 JPY
387,975,000 JPY
345,280,000 JPY
1,088,276,000 JPY
365,280,000 JPY
1,122,764,000 JPY
62,079,000 JPY
365,280,000 JPY
1,307,000 JPY
345,771,000 JPY
-12,058,000 JPY
-12,111,000 JPY
60,771,000 JPY
1,184,843,000 JPY
345,771,000 JPY
1,307,000 JPY
491,000 JPY
1,086,969,000 JPY
-15,857,000 JPY
47,303,000 JPY
JPY
1,258,247,000 JPY
938,000 JPY
365,280,000 JPY
JPY
1,210,943,000 JPY
47,303,000 JPY
365,280,000 JPY
346,218,000 JPY
1,199,912,000 JPY
515,302,000 JPY
504,270,000 JPY
1,199,912,000 JPY
345,280,000 JPY
346,218,000 JPY
-15,857,000 JPY
1,203,218,000 JPY
1,167,618,000 JPY
-19,143,000 JPY
1,177,552,000 JPY
JPY
345,280,000 JPY
345,280,000 JPY
345,280,000 JPY
1,177,552,000 JPY
476,200,000 JPY
-19,143,000 JPY
365,280,000 JPY
JPY
365,280,000 JPY
35,600,000 JPY
486,134,000 JPY
JPY
35,600,000 JPY
Liabilities and net assets
1,672,500,000 JPY
1,901,736,000 JPY
1,722,285,000 JPY
1,638,050,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.