Semi-Annual Consolidated Balance Sheet

PA Co., Ltd - Filing #7271909

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
824,305,000 JPY
567,780,000 JPY
878,861,000 JPY
610,914,000 JPY
Inventories
151,000 JPY
JPY
3,957,000 JPY
315,000 JPY
Other
83,689,000 JPY
64,232,000 JPY
68,850,000 JPY
76,310,000 JPY
Allowance for doubtful accounts
-2,911,000 JPY
-4,060,000 JPY
-2,548,000 JPY
-27,822,000 JPY
Current assets
1,094,661,000 JPY
773,018,000 JPY
1,114,958,000 JPY
803,390,000 JPY
Non-current assets
Property, plant and equipment
151,649,000 JPY
65,797,000 JPY
162,030,000 JPY
70,574,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
109,981,000 JPY
118,947,000 JPY
Land
36,038,000 JPY
36,038,000 JPY
36,038,000 JPY
36,038,000 JPY
Other
Other, net
5,629,000 JPY
7,044,000 JPY
Accumulated depreciation
-445,848,000 JPY
-466,903,000 JPY
Intangible assets
Intangible assets
344,000 JPY
448,000 JPY
Investments and other assets
90,799,000 JPY
165,073,000 JPY
78,643,000 JPY
126,177,000 JPY
Investments and other assets
Long-term loans receivable
4,980,000 JPY
2,360,000 JPY
Other
56,562,000 JPY
43,969,000 JPY
49,627,000 JPY
37,842,000 JPY
Allowance for doubtful accounts
-3,276,000 JPY
-796,000 JPY
-2,828,000 JPY
-468,000 JPY
Non-current assets
242,793,000 JPY
230,871,000 JPY
241,122,000 JPY
196,752,000 JPY
Assets
923,861,000 JPY
1,862,000 JPY
925,724,000 JPY
411,730,000 JPY
105,977,000 JPY
278,300,000 JPY
396,622,000 JPY
142,959,000 JPY
1,337,454,000 JPY
1,003,889,000 JPY
14,148,000 JPY
1,071,316,000 JPY
127,090,000 JPY
506,443,000 JPY
279,390,000 JPY
158,392,000 JPY
270,616,000 JPY
1,085,465,000 JPY
1,356,081,000 JPY
1,000,142,000 JPY
Retirement benefit asset
32,532,000 JPY
29,484,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
30,580,000 JPY
30,015,000 JPY
Short-term borrowings
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Income taxes payable
5,418,000 JPY
JPY
20,151,000 JPY
18,255,000 JPY
Asset retirement obligations
JPY
JPY
4,050,000 JPY
4,050,000 JPY
Other
56,046,000 JPY
1,024,000 JPY
61,613,000 JPY
918,000 JPY
Current liabilities
706,074,000 JPY
591,152,000 JPY
715,820,000 JPY
623,575,000 JPY
Non-current liabilities
Long-term borrowings
90,472,000 JPY
80,000,000 JPY
145,480,000 JPY
128,000,000 JPY
Retirement benefit liability
17,079,000 JPY
13,346,000 JPY
Asset retirement obligations
39,910,000 JPY
17,425,000 JPY
40,186,000 JPY
17,714,000 JPY
Non-current liabilities
165,611,000 JPY
107,612,000 JPY
241,856,000 JPY
170,750,000 JPY
Liabilities
871,686,000 JPY
698,765,000 JPY
957,677,000 JPY
794,326,000 JPY
Provision for bonuses
12,170,000 JPY
9,107,000 JPY
Deferred tax liabilities
9,590,000 JPY
1,726,000 JPY
31,154,000 JPY
13,346,000 JPY
Net assets
Shareholders' equity
Share capital
10,000,000 JPY
10,000,000 JPY
514,068,000 JPY
514,068,000 JPY
Capital surplus
267,022,000 JPY
267,120,000 JPY
399,886,000 JPY
399,984,000 JPY
Retained earnings
264,911,000 JPY
100,759,000 JPY
-445,445,000 JPY
-636,931,000 JPY
Treasury shares
-71,335,000 JPY
-71,335,000 JPY
-71,335,000 JPY
-71,335,000 JPY
Shareholders' equity
470,598,000 JPY
306,544,000 JPY
397,172,000 JPY
205,784,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-1,420,000 JPY
-1,420,000 JPY
30,000 JPY
30,000 JPY
Foreign currency translation adjustment
-3,904,000 JPY
-1,831,000 JPY
Valuation and translation adjustments
-5,324,000 JPY
-1,420,000 JPY
-1,800,000 JPY
30,000 JPY
Non-controlling interests
494,000 JPY
3,032,000 JPY
Net assets
JPY
-1,420,000 JPY
494,000 JPY
-71,335,000 JPY
-71,335,000 JPY
267,120,000 JPY
JPY
10,000,000 JPY
-1,420,000 JPY
267,022,000 JPY
-3,904,000 JPY
465,768,000 JPY
267,120,000 JPY
100,759,000 JPY
306,544,000 JPY
264,911,000 JPY
100,759,000 JPY
-1,420,000 JPY
305,124,000 JPY
10,000,000 JPY
470,598,000 JPY
-5,324,000 JPY
3,032,000 JPY
30,000 JPY
30,000 JPY
514,068,000 JPY
-445,445,000 JPY
-636,948,000 JPY
205,784,000 JPY
140,820,000 JPY
399,984,000 JPY
-71,335,000 JPY
-636,931,000 JPY
-71,335,000 JPY
-1,831,000 JPY
398,404,000 JPY
259,164,000 JPY
514,068,000 JPY
30,000 JPY
397,172,000 JPY
-1,800,000 JPY
399,886,000 JPY
205,815,000 JPY
16,000 JPY
JPY
-1,682,000 JPY
JPY
-71,335,000 JPY
-1,682,000 JPY
353,379,000 JPY
-674,790,000 JPY
-71,335,000 JPY
514,068,000 JPY
514,068,000 JPY
-675,016,000 JPY
259,164,000 JPY
2,848,000 JPY
352,213,000 JPY
167,925,000 JPY
JPY
399,886,000 JPY
140,820,000 JPY
399,984,000 JPY
167,925,000 JPY
-490,404,000 JPY
225,000 JPY
Liabilities and net assets
1,337,454,000 JPY
1,003,889,000 JPY
1,356,081,000 JPY
1,000,142,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.