Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,976,000,000 JPY
14,061,000,000 JPY
19,376,000,000 JPY
15,253,000,000 JPY
Notes receivable - trade
1,686,000,000 JPY
699,000,000 JPY
1,186,000,000 JPY
750,000,000 JPY
Securities
157,000,000 JPY
157,000,000 JPY
695,000,000 JPY
695,000,000 JPY
Accounts receivable - trade
9,742,000,000 JPY
4,074,000,000 JPY
7,243,000,000 JPY
2,826,000,000 JPY
Merchandise and finished goods
6,124,000,000 JPY
6,081,000,000 JPY
Finished goods
2,866,000,000 JPY
2,935,000,000 JPY
Raw materials
1,926,000,000 JPY
1,996,000,000 JPY
Supplies
306,000,000 JPY
243,000,000 JPY
Work in process
1,327,000,000 JPY
1,119,000,000 JPY
1,117,000,000 JPY
946,000,000 JPY
Raw materials and supplies
3,408,000,000 JPY
3,314,000,000 JPY
Merchandise
50,000,000 JPY
49,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-8,000,000 JPY
-24,000,000 JPY
-8,000,000 JPY
Other
824,000,000 JPY
719,000,000 JPY
548,000,000 JPY
478,000,000 JPY
Current assets
41,205,000,000 JPY
25,973,000,000 JPY
39,539,000,000 JPY
26,294,000,000 JPY
Non-current assets
Property, plant and equipment
Land
6,053,000,000 JPY
5,147,000,000 JPY
5,996,000,000 JPY
5,147,000,000 JPY
Buildings
Buildings, net
8,015,000,000 JPY
5,227,000,000 JPY
Property, plant and equipment
26,258,000,000 JPY
20,990,000,000 JPY
24,462,000,000 JPY
19,262,000,000 JPY
Construction in progress
1,062,000,000 JPY
1,052,000,000 JPY
2,516,000,000 JPY
2,507,000,000 JPY
Other, net
425,000,000 JPY
320,000,000 JPY
Structures
Structures, net
302,000,000 JPY
252,000,000 JPY
Machinery and equipment
Machinery and equipment, net
5,996,000,000 JPY
5,833,000,000 JPY
Other
626,000,000 JPY
639,000,000 JPY
Accumulated depreciation
-200,000,000 JPY
-318,000,000 JPY
Own-used assets
Tools, furniture and fixtures
2,964,000,000 JPY
2,645,000,000 JPY
Accumulated depreciation
-2,397,000,000 JPY
-2,278,000,000 JPY
Tools, furniture and fixtures, net
566,000,000 JPY
428,000,000 JPY
367,000,000 JPY
275,000,000 JPY
Vehicles
Vehicles, net
46,000,000 JPY
18,000,000 JPY
Intangible assets
Intangible assets
74,000,000 JPY
61,000,000 JPY
84,000,000 JPY
70,000,000 JPY
Software
60,000,000 JPY
69,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
Other intangible assets
Investments and other assets
11,324,000,000 JPY
15,854,000,000 JPY
6,518,000,000 JPY
11,113,000,000 JPY
Investment securities
10,788,000,000 JPY
10,745,000,000 JPY
6,105,000,000 JPY
6,062,000,000 JPY
Shares of subsidiaries and associates
2,023,000,000 JPY
2,023,000,000 JPY
Deferred tax assets
230,000,000 JPY
220,000,000 JPY
Other
255,000,000 JPY
129,000,000 JPY
230,000,000 JPY
71,000,000 JPY
Allowance for doubtful accounts
JPY
-37,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
2,901,000,000 JPY
2,901,000,000 JPY
Non-current assets
37,658,000,000 JPY
36,907,000,000 JPY
31,065,000,000 JPY
30,447,000,000 JPY
Other assets
Other assets
Assets
87,544,000,000 JPY
-8,681,000,000 JPY
78,863,000,000 JPY
62,331,000,000 JPY
62,880,000,000 JPY
2,632,000,000 JPY
1,687,000,000 JPY
20,893,000,000 JPY
-7,126,000,000 JPY
77,731,000,000 JPY
70,605,000,000 JPY
1,527,000,000 JPY
56,247,000,000 JPY
56,742,000,000 JPY
17,701,000,000 JPY
2,255,000,000 JPY
Liabilities
Current liabilities
Deposits received
209,000,000 JPY
170,000,000 JPY
Accounts payable - trade
997,000,000 JPY
618,000,000 JPY
652,000,000 JPY
371,000,000 JPY
Accounts payable - other
281,000,000 JPY
233,000,000 JPY
146,000,000 JPY
90,000,000 JPY
Accrued expenses
1,136,000,000 JPY
794,000,000 JPY
907,000,000 JPY
660,000,000 JPY
Income taxes payable
1,331,000,000 JPY
1,094,000,000 JPY
28,000,000 JPY
JPY
Contract liabilities
39,000,000 JPY
22,000,000 JPY
32,000,000 JPY
22,000,000 JPY
Other
424,000,000 JPY
104,000,000 JPY
363,000,000 JPY
96,000,000 JPY
Deposits received
Current liabilities
5,032,000,000 JPY
3,674,000,000 JPY
2,701,000,000 JPY
1,837,000,000 JPY
Provisions
Provision for bonuses
822,000,000 JPY
596,000,000 JPY
571,000,000 JPY
425,000,000 JPY
Non-current liabilities
Non-current liabilities
694,000,000 JPY
644,000,000 JPY
624,000,000 JPY
661,000,000 JPY
Deferred tax liabilities
165,000,000 JPY
124,000,000 JPY
187,000,000 JPY
62,000,000 JPY
Other
285,000,000 JPY
191,000,000 JPY
Provision for retirement benefits
299,000,000 JPY
378,000,000 JPY
Long-term accounts payable - other
219,000,000 JPY
219,000,000 JPY
219,000,000 JPY
219,000,000 JPY
Provisions
Liabilities
5,726,000,000 JPY
4,318,000,000 JPY
3,325,000,000 JPY
2,498,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
64,834,000,000 JPY
56,398,000,000 JPY
61,055,000,000 JPY
52,673,000,000 JPY
Share capital
2,998,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
Capital surplus
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
Legal capital surplus
3,020,000,000 JPY
3,020,000,000 JPY
Retained earnings
65,553,000,000 JPY
57,117,000,000 JPY
61,772,000,000 JPY
53,390,000,000 JPY
Legal retained earnings
419,000,000 JPY
419,000,000 JPY
Other retained earnings
Retained earnings brought forward
26,544,000,000 JPY
22,815,000,000 JPY
Treasury shares
-6,737,000,000 JPY
-6,737,000,000 JPY
-6,736,000,000 JPY
-6,736,000,000 JPY
Valuation and translation adjustments
8,301,000,000 JPY
2,163,000,000 JPY
6,223,000,000 JPY
1,570,000,000 JPY
Valuation difference on available-for-sale securities
2,071,000,000 JPY
2,163,000,000 JPY
1,477,000,000 JPY
1,570,000,000 JPY
Net assets
153,000,000 JPY
2,163,000,000 JPY
244,000,000 JPY
-6,737,000,000 JPY
-6,737,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
2,998,000,000 JPY
2,071,000,000 JPY
3,020,000,000 JPY
5,986,000,000 JPY
73,136,000,000 JPY
JPY
57,117,000,000 JPY
56,398,000,000 JPY
65,553,000,000 JPY
419,000,000 JPY
26,544,000,000 JPY
2,163,000,000 JPY
58,561,000,000 JPY
2,998,000,000 JPY
64,834,000,000 JPY
8,301,000,000 JPY
30,000,000,000 JPY
272,000,000 JPY
1,570,000,000 JPY
1,570,000,000 JPY
419,000,000 JPY
2,998,000,000 JPY
61,772,000,000 JPY
22,815,000,000 JPY
52,673,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
-6,736,000,000 JPY
53,390,000,000 JPY
-6,736,000,000 JPY
4,473,000,000 JPY
67,279,000,000 JPY
JPY
2,998,000,000 JPY
1,477,000,000 JPY
61,055,000,000 JPY
6,223,000,000 JPY
3,020,000,000 JPY
54,243,000,000 JPY
30,000,000,000 JPY
155,000,000 JPY
836,000,000 JPY
3,302,000,000 JPY
836,000,000 JPY
-6,735,000,000 JPY
4,196,000,000 JPY
63,625,000,000 JPY
51,118,000,000 JPY
-6,735,000,000 JPY
419,000,000 JPY
2,998,000,000 JPY
2,998,000,000 JPY
20,539,000,000 JPY
149,000,000 JPY
JPY
59,429,000,000 JPY
51,238,000,000 JPY
744,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
3,020,000,000 JPY
50,402,000,000 JPY
60,145,000,000 JPY
30,000,000,000 JPY
159,000,000 JPY
Liabilities and net assets
78,863,000,000 JPY
62,880,000,000 JPY
70,605,000,000 JPY
56,742,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.