Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,807,224,000 JPY
10,744,828,000 JPY
10,997,415,000 JPY
7,943,629,000 JPY
Accounts receivable - trade
1,656,341,000 JPY
2,749,594,000 JPY
2,302,265,000 JPY
1,589,673,000 JPY
Supplies
34,773,000 JPY
46,917,000 JPY
57,891,000 JPY
51,854,000 JPY
Allowance for doubtful accounts
-119,482,000 JPY
-106,951,000 JPY
Other
526,178,000 JPY
411,177,000 JPY
418,320,000 JPY
210,428,000 JPY
Current assets
10,213,417,000 JPY
13,833,035,000 JPY
13,668,941,000 JPY
9,933,618,000 JPY
Non-current assets
12,282,885,000 JPY
13,729,419,000 JPY
13,273,157,000 JPY
13,135,080,000 JPY
Property, plant and equipment
11,475,607,000 JPY
13,074,935,000 JPY
12,736,467,000 JPY
12,497,380,000 JPY
Land
3,091,615,000 JPY
3,091,615,000 JPY
3,091,776,000 JPY
3,091,776,000 JPY
Buildings
Buildings, net
1,435,718,000 JPY
713,435,000 JPY
Construction in progress
527,061,000 JPY
670,692,000 JPY
983,518,000 JPY
975,983,000 JPY
Structures
Structures, net
571,250,000 JPY
391,659,000 JPY
Machinery and equipment
Machinery and equipment, net
180,661,000 JPY
168,383,000 JPY
Accumulated depreciation
-12,900,695,000 JPY
-12,162,519,000 JPY
Intangible assets
25,543,000 JPY
116,951,000 JPY
123,401,000 JPY
42,288,000 JPY
Software
18,404,000 JPY
34,898,000 JPY
Leasehold interests in land
5,336,000 JPY
5,336,000 JPY
Other
1,803,000 JPY
2,054,000 JPY
Investments and other assets
781,733,000 JPY
537,532,000 JPY
413,288,000 JPY
595,411,000 JPY
Investment securities
4,519,000 JPY
4,641,000 JPY
Shares of subsidiaries and associates
280,505,000 JPY
280,505,000 JPY
Long-term prepaid expenses
1,741,000 JPY
1,467,000 JPY
Deferred tax assets
115,396,000 JPY
78,361,000 JPY
134,020,000 JPY
100,139,000 JPY
Other
349,765,000 JPY
459,170,000 JPY
279,268,000 JPY
177,994,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
45,296,000 JPY
58,475,000 JPY
49,984,000 JPY
36,205,000 JPY
Vehicles
Vehicles, net
103,636,000 JPY
38,111,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
29,805,000 JPY
29,805,000 JPY
Long-term loans receivable from employees
JPY
858,000 JPY
Other assets
Assets
22,496,302,000 JPY
27,562,454,000 JPY
26,942,098,000 JPY
23,068,698,000 JPY
Liabilities
Current liabilities
Short-term borrowings
80,000,000 JPY
80,000,000 JPY
80,000,000 JPY
80,000,000 JPY
Accounts payable - trade
1,224,165,000 JPY
1,098,714,000 JPY
1,390,044,000 JPY
1,505,536,000 JPY
Deposits received
40,651,000 JPY
43,199,000 JPY
Advances received
JPY
9,429,000 JPY
Accounts payable - other
28,535,000 JPY
68,866,000 JPY
Lease liabilities
937,540,000 JPY
1,107,696,000 JPY
878,004,000 JPY
815,649,000 JPY
Current portion of long-term borrowings
340,156,000 JPY
355,156,000 JPY
431,444,000 JPY
416,444,000 JPY
Accrued expenses
107,083,000 JPY
135,199,000 JPY
Income taxes payable
309,004,000 JPY
405,207,000 JPY
320,096,000 JPY
297,494,000 JPY
Asset retirement obligations
34,562,000 JPY
JPY
Other
1,305,000 JPY
669,603,000 JPY
541,653,000 JPY
10,625,000 JPY
Deposits received
Current liabilities
3,118,230,000 JPY
3,767,356,000 JPY
3,682,254,000 JPY
3,398,066,000 JPY
Provision for bonuses
11,945,000 JPY
47,698,000 JPY
38,194,000 JPY
12,804,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
975,872,000 JPY
1,240,872,000 JPY
1,596,028,000 JPY
1,316,028,000 JPY
Non-current liabilities
3,586,387,000 JPY
4,311,140,000 JPY
4,978,609,000 JPY
4,665,114,000 JPY
Deferred tax liabilities
40,238,000 JPY
16,626,000 JPY
Other
57,311,000 JPY
139,524,000 JPY
169,767,000 JPY
57,843,000 JPY
Lease liabilities
2,272,061,000 JPY
2,686,384,000 JPY
3,016,545,000 JPY
3,009,761,000 JPY
Asset retirement obligations
77,021,000 JPY
101,839,000 JPY
Provision for retirement benefits
204,120,000 JPY
179,642,000 JPY
Provisions
Liabilities
6,704,617,000 JPY
8,078,496,000 JPY
8,660,864,000 JPY
8,063,181,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,792,353,000 JPY
18,470,294,000 JPY
17,647,823,000 JPY
15,006,102,000 JPY
Share capital
1,134,781,000 JPY
1,134,781,000 JPY
1,134,781,000 JPY
1,134,781,000 JPY
Capital surplus
1,060,941,000 JPY
1,060,941,000 JPY
1,060,941,000 JPY
1,060,941,000 JPY
Legal capital surplus
1,037,781,000 JPY
1,037,781,000 JPY
Other capital surplus
23,159,000 JPY
23,159,000 JPY
Retained earnings
13,597,300,000 JPY
16,275,240,000 JPY
15,452,681,000 JPY
12,810,960,000 JPY
Other retained earnings
Retained earnings brought forward
13,597,300,000 JPY
12,810,960,000 JPY
Treasury shares
-669,000 JPY
-669,000 JPY
-581,000 JPY
-581,000 JPY
Valuation and translation adjustments
-668,000 JPY
1,013,663,000 JPY
633,410,000 JPY
-584,000 JPY
Valuation difference on available-for-sale securities
-668,000 JPY
-668,000 JPY
-584,000 JPY
-584,000 JPY
Net assets
16,275,240,000 JPY
13,597,300,000 JPY
-668,000 JPY
1,037,781,000 JPY
15,791,684,000 JPY
1,134,781,000 JPY
18,470,294,000 JPY
1,013,663,000 JPY
1,134,781,000 JPY
-668,000 JPY
1,060,941,000 JPY
-669,000 JPY
-669,000 JPY
1,014,332,000 JPY
19,483,957,000 JPY
1,060,941,000 JPY
-668,000 JPY
23,159,000 JPY
13,597,300,000 JPY
15,792,353,000 JPY
-581,000 JPY
633,995,000 JPY
-584,000 JPY
18,281,233,000 JPY
23,159,000 JPY
1,134,781,000 JPY
-584,000 JPY
-584,000 JPY
17,647,823,000 JPY
633,410,000 JPY
1,134,781,000 JPY
1,060,941,000 JPY
15,005,517,000 JPY
15,452,681,000 JPY
12,810,960,000 JPY
15,006,102,000 JPY
1,037,781,000 JPY
1,060,941,000 JPY
-581,000 JPY
12,810,960,000 JPY
16,237,082,000 JPY
11,141,862,000 JPY
15,805,470,000 JPY
-581,000 JPY
13,336,273,000 JPY
-730,000 JPY
-730,000 JPY
1,060,941,000 JPY
1,037,781,000 JPY
1,060,941,000 JPY
13,337,003,000 JPY
13,610,328,000 JPY
-581,000 JPY
1,134,781,000 JPY
-730,000 JPY
1,134,781,000 JPY
431,612,000 JPY
11,141,862,000 JPY
23,159,000 JPY
432,342,000 JPY
Liabilities and net assets
22,496,302,000 JPY
27,562,454,000 JPY
26,942,098,000 JPY
23,068,698,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.