Consolidated Statement Of Changes In Equity

Bizmates, Inc. - Filing #7271691

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	579,000 JPY	—	579,000 JPY	13,000 JPY	—	-63,000 JPY	-63,000 JPY	—	—	478,625,000 JPY	—	—	—	123,825,000 JPY	—	—	128,825,000 JPY	—	—	478,629,000 JPY	—	—	—	33,524,000 JPY	1,756,066,000 JPY	354,800,000 JPY	—	968,451,000 JPY	1,575,840,000 JPY	1,114,556,000 JPY	968,451,000 JPY	—	—	—	1,576,419,000 JPY	—	128,825,000 JPY	1,721,948,000 JPY	33,524,000 JPY	—	—	1,063,000 JPY	1,063,000 JPY	—	—	11,000 JPY	—	—	—	—	—	124,677,000 JPY	—	884,707,000 JPY	—	747,831,000 JPY	—	—	1,346,987,000 JPY	119,677,000 JPY	474,477,000 JPY	JPY	747,831,000 JPY	—	—	—	JPY	20,678,000 JPY	1,505,620,000 JPY	—	354,800,000 JPY	—	124,677,000 JPY	1,483,867,000 JPY	20,678,000 JPY	—	474,481,000 JPY	—	1,348,050,000 JPY	—	1,111,000 JPY	11,770,000 JPY	-4,000,000 JPY	11,770,000 JPY	699,209,000 JPY	568,482,000 JPY	-4,000,000 JPY	5,000,000 JPY	5,000,000 JPY	568,482,000 JPY	JPY	9,000 JPY	686,317,000 JPY	570,593,000 JPY	3,000 JPY	JPY	JPY	569,482,000 JPY	685,313,000 JPY	1,111,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	239,200,000 JPY	—	—	—	—	—	—	239,200,000 JPY	—	119,600,000 JPY	119,600,000 JPY	—	—	—	—	—	—	119,600,000 JPY	—	—	—	—	239,200,000 JPY	—	119,600,000 JPY	—	—	—	239,200,000 JPY	—	—	—	119,600,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	229,849,000 JPY	—	229,849,000 JPY	—	—	—	—	—	—	—	—	—	—	229,849,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	199,393,000 JPY	—	—	—	—	—	—	199,393,000 JPY	—	—	—	—	—	—	—	—	—	—	199,393,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	358,800,000 JPY	354,800,000 JPY	—	4,000,000 JPY	—	—	—	358,800,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	358,800,000 JPY	—	354,800,000 JPY	—	—	—	358,800,000 JPY	—	4,000,000 JPY	—	354,800,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-483,000 JPY	—	—	2,000 JPY	—	—	—	—	—	—	12,846,000 JPY	—	—	—	—	—	-483,000 JPY	12,364,000 JPY	—	—	—	12,846,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-483,000 JPY	-47,000 JPY	—	—	-47,000 JPY	2,000 JPY	—	8,907,000 JPY	8,862,000 JPY	—	—	—	—	8,907,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-47,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-483,000 JPY	—	—	2,000 JPY	—	—	4,147,000 JPY	228,852,000 JPY	—	4,147,000 JPY	12,846,000 JPY	-63,000 JPY	—	-63,000 JPY	JPY	—	228,368,000 JPY	250,446,000 JPY	—	238,081,000 JPY	4,147,000 JPY	12,846,000 JPY	—	—	—	4,147,000 JPY	—	—	—	—	229,849,000 JPY	220,619,000 JPY	220,619,000 JPY	—	4,147,000 JPY	—	—	—	-483,000 JPY	-47,000 JPY	—	—	-47,000 JPY	2,000 JPY	—	8,907,000 JPY	806,411,000 JPY	354,800,000 JPY	179,349,000 JPY	4,000,000 JPY	—	8,907,000 JPY	—	797,549,000 JPY	—	119,677,000 JPY	119,677,000 JPY	—	—	—	—	—	179,349,000 JPY	119,677,000 JPY	199,393,000 JPY	—	—	—	777,504,000 JPY	—	474,477,000 JPY	—	—	—	777,457,000 JPY	—	4,000,000 JPY	—	474,477,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—