Quarterly Consolidated Balance Sheet

SIIX Corp. - Filing #7271608

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
22,816,000,000 JPY
2,043,000,000 JPY
18,241,000,000 JPY
68,000,000 JPY
Merchandise and finished goods
23,642,000,000 JPY
25,379,000,000 JPY
Work in process
2,319,000,000 JPY
2,966,000,000 JPY
Raw materials and supplies
38,182,000,000 JPY
43,562,000,000 JPY
Other
7,692,000,000 JPY
5,017,000,000 JPY
7,117,000,000 JPY
2,655,000,000 JPY
Allowance for doubtful accounts
-107,000,000 JPY
-44,000,000 JPY
-79,000,000 JPY
-44,000,000 JPY
Current assets
156,211,000,000 JPY
41,744,000,000 JPY
157,621,000,000 JPY
42,860,000,000 JPY
Non-current assets
Property, plant and equipment
48,907,000,000 JPY
3,364,000,000 JPY
49,026,000,000 JPY
3,428,000,000 JPY
Property, plant and equipment
Buildings and structures
40,270,000,000 JPY
34,827,000,000 JPY
Accumulated depreciation
-17,606,000,000 JPY
-14,334,000,000 JPY
Buildings and structures, net
22,663,000,000 JPY
20,493,000,000 JPY
Machinery, equipment and vehicles
71,582,000,000 JPY
64,244,000,000 JPY
Accumulated depreciation
-55,523,000,000 JPY
-47,257,000,000 JPY
Machinery, equipment and vehicles, net
16,059,000,000 JPY
16,986,000,000 JPY
Land
5,118,000,000 JPY
1,874,000,000 JPY
4,842,000,000 JPY
1,874,000,000 JPY
Construction in progress
904,000,000 JPY
2,911,000,000 JPY
Other
5,152,000,000 JPY
4,454,000,000 JPY
Accumulated depreciation
-2,544,000,000 JPY
-2,031,000,000 JPY
Other, net
2,607,000,000 JPY
4,000,000 JPY
2,423,000,000 JPY
24,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
94,000,000 JPY
JPY
94,000,000 JPY
JPY
Other
1,015,000,000 JPY
42,000,000 JPY
75,000,000 JPY
3,000,000 JPY
Intangible assets
2,626,000,000 JPY
455,000,000 JPY
2,118,000,000 JPY
723,000,000 JPY
Investments and other assets
9,739,000,000 JPY
28,782,000,000 JPY
8,070,000,000 JPY
25,626,000,000 JPY
Investments and other assets
Investment securities
2,427,000,000 JPY
945,000,000 JPY
2,306,000,000 JPY
865,000,000 JPY
Long-term loans receivable
45,000,000 JPY
242,000,000 JPY
50,000,000 JPY
343,000,000 JPY
Deferred tax assets
3,000,000,000 JPY
947,000,000 JPY
2,464,000,000 JPY
246,000,000 JPY
Other
2,026,000,000 JPY
88,000,000 JPY
1,653,000,000 JPY
47,000,000 JPY
Allowance for doubtful accounts
-94,000,000 JPY
-66,000,000 JPY
-91,000,000 JPY
-66,000,000 JPY
Non-current assets
61,273,000,000 JPY
32,602,000,000 JPY
59,216,000,000 JPY
29,778,000,000 JPY
Assets
267,705,000,000 JPY
19,921,000,000 JPY
76,025,000,000 JPY
53,533,000,000 JPY
84,593,000,000 JPY
33,632,000,000 JPY
-50,220,000,000 JPY
217,484,000,000 JPY
74,347,000,000 JPY
53,784,000,000 JPY
77,545,000,000 JPY
32,612,000,000 JPY
21,661,000,000 JPY
262,744,000,000 JPY
77,140,000,000 JPY
-45,906,000,000 JPY
216,838,000,000 JPY
72,638,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
16,386,000,000 JPY
2,473,000,000 JPY
28,103,000,000 JPY
1,850,000,000 JPY
Income taxes payable
1,582,000,000 JPY
JPY
2,627,000,000 JPY
576,000,000 JPY
Other
11,510,000,000 JPY
2,250,000,000 JPY
10,680,000,000 JPY
2,565,000,000 JPY
Current liabilities
78,469,000,000 JPY
29,147,000,000 JPY
88,653,000,000 JPY
28,384,000,000 JPY
Non-current liabilities
Bonds payable
15,000,000,000 JPY
15,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Long-term borrowings
16,479,000,000 JPY
11,783,000,000 JPY
22,139,000,000 JPY
15,070,000,000 JPY
Retirement benefit liability
925,000,000 JPY
809,000,000 JPY
Other
2,157,000,000 JPY
334,000,000 JPY
2,258,000,000 JPY
342,000,000 JPY
Non-current liabilities
37,981,000,000 JPY
27,118,000,000 JPY
38,638,000,000 JPY
25,413,000,000 JPY
Liabilities
116,451,000,000 JPY
56,266,000,000 JPY
127,292,000,000 JPY
53,798,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,144,000,000 JPY
2,144,000,000 JPY
2,144,000,000 JPY
2,144,000,000 JPY
Capital surplus
5,579,000,000 JPY
5,579,000,000 JPY
5,581,000,000 JPY
5,581,000,000 JPY
Retained earnings
68,579,000,000 JPY
16,371,000,000 JPY
67,273,000,000 JPY
17,230,000,000 JPY
Treasury shares
-6,157,000,000 JPY
-6,157,000,000 JPY
-6,185,000,000 JPY
-6,185,000,000 JPY
Shareholders' equity
70,145,000,000 JPY
17,937,000,000 JPY
68,813,000,000 JPY
18,770,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-141,000,000 JPY
86,000,000 JPY
138,000,000 JPY
11,000,000 JPY
Foreign currency translation adjustment
30,491,000,000 JPY
20,128,000,000 JPY
Remeasurements of defined benefit plans
-58,000,000 JPY
-37,000,000 JPY
Valuation and translation adjustments
30,291,000,000 JPY
86,000,000 JPY
20,228,000,000 JPY
11,000,000 JPY
Share acquisition rights
57,000,000 JPY
57,000,000 JPY
57,000,000 JPY
57,000,000 JPY
Non-controlling interests
539,000,000 JPY
446,000,000 JPY
Net assets
57,000,000 JPY
57,000,000 JPY
86,000,000 JPY
593,000,000 JPY
-58,000,000 JPY
539,000,000 JPY
-6,157,000,000 JPY
-6,157,000,000 JPY
5,579,000,000 JPY
1,853,000,000 JPY
2,144,000,000 JPY
-141,000,000 JPY
5,579,000,000 JPY
30,491,000,000 JPY
101,033,000,000 JPY
3,726,000,000 JPY
16,371,000,000 JPY
17,937,000,000 JPY
68,579,000,000 JPY
34,000,000 JPY
14,043,000,000 JPY
86,000,000 JPY
18,081,000,000 JPY
2,144,000,000 JPY
70,145,000,000 JPY
30,291,000,000 JPY
1,700,000,000 JPY
57,000,000 JPY
57,000,000 JPY
JPY
446,000,000 JPY
-37,000,000 JPY
11,000,000 JPY
11,000,000 JPY
34,000,000 JPY
2,144,000,000 JPY
67,273,000,000 JPY
15,496,000,000 JPY
18,770,000,000 JPY
1,853,000,000 JPY
5,581,000,000 JPY
-6,185,000,000 JPY
17,230,000,000 JPY
-6,185,000,000 JPY
20,128,000,000 JPY
89,545,000,000 JPY
3,728,000,000 JPY
2,144,000,000 JPY
138,000,000 JPY
68,813,000,000 JPY
20,228,000,000 JPY
5,581,000,000 JPY
18,840,000,000 JPY
1,700,000,000 JPY
67,000,000 JPY
32,000,000 JPY
14,276,000,000 JPY
32,000,000 JPY
-5,866,000,000 JPY
14,630,000,000 JPY
77,389,000,000 JPY
16,841,000,000 JPY
-5,866,000,000 JPY
34,000,000 JPY
2,144,000,000 JPY
2,144,000,000 JPY
15,107,000,000 JPY
3,741,000,000 JPY
430,000,000 JPY
6,000,000 JPY
62,261,000,000 JPY
18,812,000,000 JPY
347,000,000 JPY
5,594,000,000 JPY
1,853,000,000 JPY
5,594,000,000 JPY
18,713,000,000 JPY
60,389,000,000 JPY
1,700,000,000 JPY
67,000,000 JPY
Liabilities and net assets
217,484,000,000 JPY
74,347,000,000 JPY
216,838,000,000 JPY
72,638,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.