Semi-Annual Statement Of Cash Flows

KOZO Holdings Co., Ltd. - Filing #7271587

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-721,746,000 JPY
-481,962,000 JPY
-402,301,000 JPY
-271,412,000 JPY
Depreciation
83,677,000 JPY
48,598,000 JPY
Impairment losses
171,834,000 JPY
79,195,000 JPY
Increase (decrease) in allowance for doubtful accounts
9,928,000 JPY
3,129,000 JPY
Interest and dividend income
-10,987,000 JPY
-7,704,000 JPY
Interest expenses
23,284,000 JPY
14,689,000 JPY
Increase (decrease) in provision for retirement benefits
134,000 JPY
2,437,000 JPY
Decrease (increase) in trade receivables
-134,819,000 JPY
-91,790,000 JPY
Decrease (increase) in inventories
-13,677,000 JPY
-56,480,000 JPY
Increase (decrease) in trade payables
69,982,000 JPY
582,263,000 JPY
Other, net
5,632,000 JPY
-10,295,000 JPY
Subtotal
15,932,000 JPY
319,352,000 JPY
Interest and dividends received
6,524,000 JPY
8,558,000 JPY
Interest paid
-19,296,000 JPY
-19,326,000 JPY
Income taxes paid
-71,410,000 JPY
-119,056,000 JPY
Net cash provided by (used in) operating activities
-49,372,000 JPY
203,906,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-207,293,000 JPY
-51,595,000 JPY
Purchase of investment securities
-19,000 JPY
-15,247,000 JPY
Proceeds from sale of investment securities
10,116,000 JPY
4,749,000 JPY
Loan advances
-121,277,000 JPY
-28,500,000 JPY
Proceeds from collection of loans receivable
172,112,000 JPY
32,021,000 JPY
Other, net
98,000 JPY
-513,000 JPY
Net cash provided by (used in) investing activities
-169,820,000 JPY
302,838,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
20,000,000 JPY
15,000,000 JPY
Repayments of long-term borrowings
-214,201,000 JPY
-104,645,000 JPY
Proceeds from issuance of shares
591,648,000 JPY
208,966,000 JPY
Net cash provided by (used in) financing activities
359,228,000 JPY
50,415,000 JPY
Other, net
JPY
-1,000 JPY
Effect of exchange rate change on cash and cash equivalents
-11,899,000 JPY
1,629,000 JPY
Net increase (decrease) in cash and cash equivalents
128,136,000 JPY
558,789,000 JPY
Cash and cash equivalents
1,123,378,000 JPY
995,241,000 JPY
436,452,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.