Quarterly Balance Sheet

KOZO Holdings Co., Ltd. - Filing #7271587

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
129,329,000 JPY
1,125,378,000 JPY
997,444,000 JPY
191,713,000 JPY
Merchandise and finished goods
565,206,000 JPY
536,446,000 JPY
Work in process
20,199,000 JPY
14,841,000 JPY
Raw materials and supplies
70,419,000 JPY
78,103,000 JPY
Other
26,133,000 JPY
304,878,000 JPY
406,446,000 JPY
70,522,000 JPY
Allowance for doubtful accounts
-5,586,000 JPY
-144,037,000 JPY
-139,833,000 JPY
-17,394,000 JPY
Current assets
799,909,000 JPY
3,492,437,000 JPY
3,401,039,000 JPY
632,572,000 JPY
Non-current assets
Property, plant and equipment
JPY
902,238,000 JPY
678,317,000 JPY
34,132,000 JPY
Property, plant and equipment
Machinery and equipment
JPY
3,311,000 JPY
Accumulated depreciation
JPY
-3,311,000 JPY
Machinery and equipment, net
JPY
JPY
Tools, furniture and fixtures
JPY
631,802,000 JPY
489,131,000 JPY
294,790,000 JPY
Accumulated depreciation
JPY
-593,198,000 JPY
-446,203,000 JPY
-289,202,000 JPY
Tools, furniture and fixtures, net
JPY
38,604,000 JPY
42,928,000 JPY
5,587,000 JPY
Land
392,734,000 JPY
407,399,000 JPY
Leased assets
JPY
364,605,000 JPY
87,596,000 JPY
25,232,000 JPY
Accumulated depreciation
JPY
-220,949,000 JPY
-56,835,000 JPY
-18,546,000 JPY
Leased assets, net
JPY
143,656,000 JPY
30,761,000 JPY
6,686,000 JPY
Intangible assets
JPY
622,809,000 JPY
359,443,000 JPY
163,000 JPY
Intangible assets
Goodwill
JPY
15,931,000 JPY
599,638,000 JPY
JPY
615,570,000 JPY
355,404,000 JPY
JPY
JPY
355,404,000 JPY
JPY
Software
JPY
163,000 JPY
Other
5,303,000 JPY
1,243,000 JPY
Investments and other assets
1,190,675,000 JPY
982,177,000 JPY
1,192,028,000 JPY
1,228,345,000 JPY
Investments and other assets
Investment securities
16,010,000 JPY
16,010,000 JPY
25,783,000 JPY
16,010,000 JPY
Shares of subsidiaries and associates
922,067,000 JPY
913,340,000 JPY
Long-term loans receivable
291,024,000 JPY
93,600,000 JPY
375,312,000 JPY
35,955,000 JPY
Deferred tax assets
1,607,000 JPY
1,607,000 JPY
Other
JPY
216,512,000 JPY
140,124,000 JPY
19,802,000 JPY
Allowance for doubtful accounts
-1,718,244,000 JPY
-416,864,000 JPY
-411,140,000 JPY
-1,776,738,000 JPY
Non-current assets
1,190,675,000 JPY
2,507,225,000 JPY
2,229,790,000 JPY
1,262,641,000 JPY
Deferred assets
641,000 JPY
313,000 JPY
Deferred assets
Assets
1,990,585,000 JPY
6,000,304,000 JPY
5,631,143,000 JPY
1,895,214,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,286,036,000 JPY
2,101,661,000 JPY
Short-term borrowings
107,432,000 JPY
100,000 JPY
5,463,000 JPY
10,000,000 JPY
Income taxes payable
25,063,000 JPY
50,485,000 JPY
36,602,000 JPY
40,635,000 JPY
Other
11,065,000 JPY
525,041,000 JPY
467,165,000 JPY
236,889,000 JPY
Current liabilities
510,252,000 JPY
3,988,553,000 JPY
3,572,952,000 JPY
877,636,000 JPY
Non-current liabilities
Long-term borrowings
460,661,000 JPY
820,671,000 JPY
970,348,000 JPY
166,111,000 JPY
Asset retirement obligations
JPY
573,867,000 JPY
378,609,000 JPY
184,635,000 JPY
Other
JPY
406,200,000 JPY
339,046,000 JPY
92,906,000 JPY
Non-current liabilities
1,152,948,000 JPY
1,882,140,000 JPY
1,766,096,000 JPY
780,733,000 JPY
Liabilities
1,663,200,000 JPY
5,870,693,000 JPY
5,339,048,000 JPY
1,658,369,000 JPY
Net assets
Shareholders' equity
Share capital
413,218,000 JPY
413,218,000 JPY
114,844,000 JPY
114,844,000 JPY
Capital surplus
828,382,000 JPY
861,522,000 JPY
563,148,000 JPY
563,148,000 JPY
Retained earnings
-907,479,000 JPY
-1,132,791,000 JPY
-350,143,000 JPY
-434,411,000 JPY
Treasury shares
-7,435,000 JPY
-7,435,000 JPY
-7,435,000 JPY
-7,435,000 JPY
Shareholders' equity
326,685,000 JPY
134,513,000 JPY
320,414,000 JPY
236,146,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
316,000 JPY
1,261,000 JPY
Valuation and translation adjustments
-29,212,000 JPY
-53,130,000 JPY
Share acquisition rights
699,000 JPY
699,000 JPY
699,000 JPY
699,000 JPY
Net assets
-1,132,791,000 JPY
699,000 JPY
23,610,000 JPY
-907,479,000 JPY
730,768,000 JPY
699,000 JPY
327,384,000 JPY
413,218,000 JPY
134,513,000 JPY
-29,212,000 JPY
413,218,000 JPY
316,000 JPY
861,522,000 JPY
-7,435,000 JPY
-7,435,000 JPY
-29,529,000 JPY
129,610,000 JPY
828,382,000 JPY
97,614,000 JPY
-907,479,000 JPY
326,685,000 JPY
-7,435,000 JPY
-54,391,000 JPY
292,094,000 JPY
699,000 JPY
97,614,000 JPY
114,844,000 JPY
1,261,000 JPY
699,000 JPY
320,414,000 JPY
-53,130,000 JPY
114,844,000 JPY
563,148,000 JPY
236,845,000 JPY
-350,143,000 JPY
-434,411,000 JPY
236,146,000 JPY
465,534,000 JPY
563,148,000 JPY
-7,435,000 JPY
-434,411,000 JPY
24,112,000 JPY
446,831,000 JPY
1,317,000 JPY
-1,394,777,000 JPY
449,252,000 JPY
-7,434,000 JPY
462,187,000 JPY
JPY
-1,394,777,000 JPY
24,989,000 JPY
877,733,000 JPY
975,348,000 JPY
460,869,000 JPY
-1,406,394,000 JPY
975,348,000 JPY
1,317,000 JPY
-7,434,000 JPY
887,733,000 JPY
887,733,000 JPY
-28,728,000 JPY
97,614,000 JPY
-28,728,000 JPY
Liabilities and net assets
1,990,585,000 JPY
6,000,304,000 JPY
5,631,143,000 JPY
1,895,214,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.