Consolidated Balance Sheet

NORITZ CORPORATION - Filing #7271505

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
29,022,000,000 JPY
4,422,000,000 JPY
26,137,000,000 JPY
2,076,000,000 JPY
Notes receivable - trade
3,991,000,000 JPY
873,000,000 JPY
4,555,000,000 JPY
1,836,000,000 JPY
Accounts receivable - trade
40,171,000,000 JPY
26,406,000,000 JPY
39,453,000,000 JPY
22,740,000,000 JPY
Merchandise and finished goods
19,673,000,000 JPY
7,975,000,000 JPY
19,226,000,000 JPY
8,984,000,000 JPY
Prepaid expenses
713,000,000 JPY
389,000,000 JPY
Work in process
1,088,000,000 JPY
190,000,000 JPY
1,098,000,000 JPY
178,000,000 JPY
Raw materials and supplies
11,559,000,000 JPY
2,993,000,000 JPY
13,496,000,000 JPY
4,450,000,000 JPY
Inventories
32,320,000,000 JPY
33,821,000,000 JPY
Other
8,033,000,000 JPY
4,344,000,000 JPY
6,640,000,000 JPY
4,179,000,000 JPY
Allowance for doubtful accounts
-1,251,000,000 JPY
-72,000,000 JPY
-1,095,000,000 JPY
-69,000,000 JPY
Current assets
126,267,000,000 JPY
60,315,000,000 JPY
121,518,000,000 JPY
55,372,000,000 JPY
Non-current assets
97,500,000,000 JPY
86,901,000,000 JPY
86,252,000,000 JPY
82,865,000,000 JPY
Investments and other assets
48,077,000,000 JPY
64,116,000,000 JPY
39,968,000,000 JPY
61,262,000,000 JPY
Investment securities
35,952,000,000 JPY
32,989,000,000 JPY
32,706,000,000 JPY
30,511,000,000 JPY
Long-term loans receivable
596,000,000 JPY
184,000,000 JPY
1,125,000,000 JPY
215,000,000 JPY
Long-term prepaid expenses
1,436,000,000 JPY
1,479,000,000 JPY
Deferred tax assets
3,067,000,000 JPY
2,843,000,000 JPY
Allowance for doubtful accounts
-84,000,000 JPY
-76,000,000 JPY
-84,000,000 JPY
-76,000,000 JPY
Other
3,189,000,000 JPY
800,000,000 JPY
3,378,000,000 JPY
844,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
6,325,000,000 JPY
6,514,000,000 JPY
Buildings and structures
Buildings and structures, net
12,400,000,000 JPY
12,687,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
8,068,000,000 JPY
7,010,000,000 JPY
Land
9,365,000,000 JPY
7,234,000,000 JPY
9,363,000,000 JPY
7,234,000,000 JPY
Leased assets
Leased assets, net
151,000,000 JPY
160,000,000 JPY
Construction in progress
3,477,000,000 JPY
206,000,000 JPY
2,684,000,000 JPY
663,000,000 JPY
Other
Other, net
5,484,000,000 JPY
4,777,000,000 JPY
Property, plant and equipment
38,796,000,000 JPY
18,797,000,000 JPY
36,523,000,000 JPY
18,607,000,000 JPY
Vehicles
Vehicles, net
90,000,000 JPY
29,000,000 JPY
Accumulated depreciation
-101,243,000,000 JPY
-101,463,000,000 JPY
Intangible assets
Goodwill
993,000,000 JPY
JPY
993,000,000 JPY
1,213,000,000 JPY
1,213,000,000 JPY
JPY
Other intangible assets
Other
9,632,000,000 JPY
71,000,000 JPY
8,546,000,000 JPY
73,000,000 JPY
Intangible assets
10,626,000,000 JPY
3,987,000,000 JPY
9,759,000,000 JPY
2,995,000,000 JPY
Software
3,915,000,000 JPY
2,921,000,000 JPY
Investments and other assets
Retirement benefit asset
5,354,000,000 JPY
JPY
Assets
182,560,000,000 JPY
41,207,000,000 JPY
223,767,000,000 JPY
109,592,000,000 JPY
147,217,000,000 JPY
72,967,000,000 JPY
172,585,000,000 JPY
35,185,000,000 JPY
207,771,000,000 JPY
67,000,000,000 JPY
138,237,000,000 JPY
105,585,000,000 JPY
Liabilities and net assets
Non-current liabilities
18,212,000,000 JPY
11,448,000,000 JPY
14,279,000,000 JPY
10,437,000,000 JPY
Long-term borrowings
562,000,000 JPY
562,000,000 JPY
JPY
JPY
Retirement benefit liability
6,081,000,000 JPY
5,070,000,000 JPY
Asset retirement obligations
189,000,000 JPY
188,000,000 JPY
Deferred tax liabilities
4,801,000,000 JPY
2,921,000,000 JPY
2,274,000,000 JPY
1,222,000,000 JPY
Current liabilities
68,616,000,000 JPY
44,240,000,000 JPY
66,824,000,000 JPY
41,373,000,000 JPY
Short-term borrowings
3,227,000,000 JPY
1,274,000,000 JPY
2,527,000,000 JPY
1,792,000,000 JPY
Notes and accounts payable - trade
37,681,000,000 JPY
39,281,000,000 JPY
Accounts payable - other
12,196,000,000 JPY
4,237,000,000 JPY
11,766,000,000 JPY
4,455,000,000 JPY
Accrued expenses
923,000,000 JPY
971,000,000 JPY
Deposits received
437,000,000 JPY
423,000,000 JPY
Liabilities
86,828,000,000 JPY
55,688,000,000 JPY
81,104,000,000 JPY
51,811,000,000 JPY
Shareholders' equity
100,450,000,000 JPY
78,283,000,000 JPY
98,320,000,000 JPY
74,969,000,000 JPY
Share capital
20,167,000,000 JPY
20,167,000,000 JPY
20,167,000,000 JPY
20,167,000,000 JPY
Capital surplus
22,995,000,000 JPY
22,995,000,000 JPY
22,956,000,000 JPY
22,956,000,000 JPY
Retained earnings
60,822,000,000 JPY
38,655,000,000 JPY
62,410,000,000 JPY
39,059,000,000 JPY
Treasury shares
-3,535,000,000 JPY
-3,535,000,000 JPY
-7,215,000,000 JPY
-7,215,000,000 JPY
Valuation and translation adjustments
31,538,000,000 JPY
13,163,000,000 JPY
23,657,000,000 JPY
11,378,000,000 JPY
Valuation difference on available-for-sale securities
13,343,000,000 JPY
13,250,000,000 JPY
11,421,000,000 JPY
11,328,000,000 JPY
Deferred gains or losses on hedges
-24,000,000 JPY
-86,000,000 JPY
54,000,000 JPY
50,000,000 JPY
Foreign currency translation adjustment
13,826,000,000 JPY
9,995,000,000 JPY
Share award rights
2,000,000 JPY
2,000,000 JPY
JPY
JPY
Share acquisition rights
78,000,000 JPY
78,000,000 JPY
78,000,000 JPY
78,000,000 JPY
Non-controlling interests
4,868,000,000 JPY
4,610,000,000 JPY
Net assets
78,000,000 JPY
78,000,000 JPY
13,250,000,000 JPY
4,393,000,000 JPY
4,868,000,000 JPY
-24,000,000 JPY
-86,000,000 JPY
-3,535,000,000 JPY
-3,535,000,000 JPY
22,995,000,000 JPY
130,000,000 JPY
22,956,000,000 JPY
20,167,000,000 JPY
160,000,000 JPY
13,343,000,000 JPY
22,995,000,000 JPY
13,826,000,000 JPY
136,939,000,000 JPY
38,000,000 JPY
38,655,000,000 JPY
78,283,000,000 JPY
21,000,000 JPY
60,822,000,000 JPY
1,294,000,000 JPY
10,636,000,000 JPY
13,163,000,000 JPY
500,000,000 JPY
250,000,000 JPY
91,528,000,000 JPY
20,167,000,000 JPY
100,450,000,000 JPY
31,538,000,000 JPY
2,000,000 JPY
25,609,000,000 JPY
2,000,000 JPY
54,000,000 JPY
78,000,000 JPY
78,000,000 JPY
JPY
4,610,000,000 JPY
2,186,000,000 JPY
11,328,000,000 JPY
11,378,000,000 JPY
50,000,000 JPY
54,000,000 JPY
130,000,000 JPY
1,294,000,000 JPY
20,167,000,000 JPY
62,410,000,000 JPY
11,040,000,000 JPY
74,969,000,000 JPY
22,956,000,000 JPY
21,000,000 JPY
22,956,000,000 JPY
JPY
-7,215,000,000 JPY
160,000,000 JPY
39,059,000,000 JPY
-7,215,000,000 JPY
9,995,000,000 JPY
126,667,000,000 JPY
JPY
20,167,000,000 JPY
11,421,000,000 JPY
98,320,000,000 JPY
23,657,000,000 JPY
250,000,000 JPY
22,956,000,000 JPY
86,426,000,000 JPY
54,000,000 JPY
25,609,000,000 JPY
500,000,000 JPY
JPY
78,000,000 JPY
8,194,000,000 JPY
7,858,000,000 JPY
8,091,000,000 JPY
-129,000,000 JPY
-103,000,000 JPY
130,000,000 JPY
-7,486,000,000 JPY
15,326,000,000 JPY
119,656,000,000 JPY
42,941,000,000 JPY
-7,486,000,000 JPY
1,294,000,000 JPY
20,167,000,000 JPY
21,000,000 JPY
20,167,000,000 JPY
14,921,000,000 JPY
-690,000,000 JPY
4,303,000,000 JPY
1,000,000 JPY
99,948,000,000 JPY
160,000,000 JPY
86,749,000,000 JPY
8,287,000,000 JPY
22,956,000,000 JPY
22,956,000,000 JPY
54,000,000 JPY
22,956,000,000 JPY
64,309,000,000 JPY
78,579,000,000 JPY
500,000,000 JPY
25,609,000,000 JPY
250,000,000 JPY
78,000,000 JPY
Liabilities and net assets
223,767,000,000 JPY
147,217,000,000 JPY
207,771,000,000 JPY
138,237,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
1,504,000,000 JPY
803,000,000 JPY
569,000,000 JPY
JPY
Provisions
Provision for bonuses
364,000,000 JPY
56,000,000 JPY
491,000,000 JPY
250,000,000 JPY
Provision for product warranties
928,000,000 JPY
393,000,000 JPY
1,016,000,000 JPY
395,000,000 JPY
Other
12,564,000,000 JPY
855,000,000 JPY
11,125,000,000 JPY
332,000,000 JPY
Provision for bonuses for directors (and other officers)
45,000,000 JPY
44,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
45,000,000 JPY
65,000,000 JPY
Other
4,889,000,000 JPY
2,910,000,000 JPY
4,861,000,000 JPY
3,226,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
4,393,000,000 JPY
2,186,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.