Semi-Annual Consolidated Balance Sheet

ENDO MANUFACTURING CO.,LTD. - Filing #7271501

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,761,585,000 JPY
4,956,879,000 JPY
8,937,868,000 JPY
4,193,939,000 JPY
Securities
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Other
115,731,000 JPY
4,538,000 JPY
195,164,000 JPY
2,819,000 JPY
Allowance for doubtful accounts
-21,501,000 JPY
-21,587,000 JPY
-18,311,000 JPY
-18,208,000 JPY
Current assets
17,166,328,000 JPY
9,129,334,000 JPY
15,426,975,000 JPY
7,776,167,000 JPY
Non-current assets
Property, plant and equipment
7,499,700,000 JPY
2,883,461,000 JPY
6,629,747,000 JPY
2,354,944,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
2,600,302,000 JPY
2,631,654,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,065,219,000 JPY
1,931,765,000 JPY
Land
1,783,457,000 JPY
771,237,000 JPY
1,629,043,000 JPY
725,457,000 JPY
Construction in progress
864,622,000 JPY
652,172,000 JPY
255,070,000 JPY
115,501,000 JPY
Accumulated depreciation
-21,721,717,000 JPY
-19,285,539,000 JPY
Intangible assets
Other
2,645,000 JPY
2,645,000 JPY
Intangible assets
108,806,000 JPY
64,480,000 JPY
98,703,000 JPY
62,950,000 JPY
Investments and other assets
1,707,051,000 JPY
4,588,167,000 JPY
1,863,176,000 JPY
4,764,735,000 JPY
Investments and other assets
Investment securities
791,004,000 JPY
726,380,000 JPY
924,260,000 JPY
814,974,000 JPY
Deferred tax assets
146,281,000 JPY
294,665,000 JPY
129,557,000 JPY
358,623,000 JPY
Other
16,265,000 JPY
3,267,000 JPY
16,957,000 JPY
3,761,000 JPY
Non-current assets
9,315,558,000 JPY
7,536,110,000 JPY
8,591,628,000 JPY
7,182,631,000 JPY
Assets
19,724,926,000 JPY
6,756,960,000 JPY
26,481,886,000 JPY
16,665,444,000 JPY
8,791,875,000 JPY
10,933,050,000 JPY
18,046,627,000 JPY
5,971,976,000 JPY
24,018,604,000 JPY
8,921,389,000 JPY
14,958,798,000 JPY
9,125,238,000 JPY
Retirement benefit asset
593,990,000 JPY
560,033,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,668,938,000 JPY
1,422,917,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
Income taxes payable
154,760,000 JPY
55,001,000 JPY
103,276,000 JPY
20,199,000 JPY
Other
382,188,000 JPY
12,000 JPY
710,071,000 JPY
1,334,000 JPY
Current liabilities
3,049,283,000 JPY
1,732,699,000 JPY
2,952,551,000 JPY
1,594,402,000 JPY
Non-current liabilities
Long-term borrowings
75,000,000 JPY
75,000,000 JPY
175,000,000 JPY
175,000,000 JPY
Retirement benefit liability
647,799,000 JPY
536,611,000 JPY
Other
75,415,000 JPY
6,579,000 JPY
21,573,000 JPY
6,579,000 JPY
Non-current liabilities
1,230,812,000 JPY
164,620,000 JPY
1,095,947,000 JPY
242,100,000 JPY
Liabilities
4,280,095,000 JPY
1,897,320,000 JPY
4,048,498,000 JPY
1,836,503,000 JPY
Provision for bonuses
242,217,000 JPY
213,160,000 JPY
138,332,000 JPY
113,906,000 JPY
Deferred tax liabilities
349,556,000 JPY
302,241,000 JPY
Net assets
Shareholders' equity
Share capital
1,241,788,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
Capital surplus
1,290,934,000 JPY
1,290,934,000 JPY
1,220,643,000 JPY
1,220,643,000 JPY
Retained earnings
15,442,417,000 JPY
12,519,025,000 JPY
14,500,317,000 JPY
10,929,394,000 JPY
Treasury shares
-338,946,000 JPY
-338,946,000 JPY
-294,875,000 JPY
-294,875,000 JPY
Shareholders' equity
17,636,194,000 JPY
14,712,802,000 JPY
16,667,874,000 JPY
13,096,950,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
55,322,000 JPY
55,322,000 JPY
25,344,000 JPY
25,344,000 JPY
Foreign currency translation adjustment
4,633,580,000 JPY
3,353,172,000 JPY
Remeasurements of defined benefit plans
-123,305,000 JPY
-76,285,000 JPY
Valuation and translation adjustments
4,565,596,000 JPY
55,322,000 JPY
3,302,231,000 JPY
25,344,000 JPY
Net assets
55,322,000 JPY
-123,305,000 JPY
-338,946,000 JPY
-338,946,000 JPY
1,290,934,000 JPY
1,183,788,000 JPY
1,241,788,000 JPY
55,322,000 JPY
1,290,934,000 JPY
4,633,580,000 JPY
22,201,790,000 JPY
107,146,000 JPY
12,519,025,000 JPY
14,712,802,000 JPY
15,442,417,000 JPY
45,225,000 JPY
6,273,799,000 JPY
55,322,000 JPY
14,768,124,000 JPY
1,241,788,000 JPY
17,636,194,000 JPY
4,565,596,000 JPY
6,200,000,000 JPY
-76,285,000 JPY
25,344,000 JPY
25,344,000 JPY
45,225,000 JPY
1,241,788,000 JPY
14,500,317,000 JPY
4,684,168,000 JPY
13,096,950,000 JPY
1,183,788,000 JPY
1,220,643,000 JPY
-294,875,000 JPY
10,929,394,000 JPY
-294,875,000 JPY
3,353,172,000 JPY
19,970,105,000 JPY
36,855,000 JPY
1,241,788,000 JPY
25,344,000 JPY
16,667,874,000 JPY
3,302,231,000 JPY
1,220,643,000 JPY
13,122,295,000 JPY
6,200,000,000 JPY
8,363,000 JPY
2,333,879,000 JPY
8,363,000 JPY
-297,498,000 JPY
2,311,593,000 JPY
18,372,605,000 JPY
6,700,720,000 JPY
-297,498,000 JPY
45,225,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
455,494,000 JPY
-30,649,000 JPY
36,855,000 JPY
16,061,012,000 JPY
8,874,017,000 JPY
8,363,000 JPY
1,220,643,000 JPY
1,183,788,000 JPY
1,220,643,000 JPY
8,865,653,000 JPY
13,896,078,000 JPY
6,200,000,000 JPY
Liabilities and net assets
26,481,886,000 JPY
16,665,444,000 JPY
24,018,604,000 JPY
14,958,798,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.