Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,761,585,000 JPY
4,956,879,000 JPY
8,937,868,000 JPY
4,193,939,000 JPY
Notes receivable - trade
JPY
JPY
1,361,000 JPY
1,361,000 JPY
Securities
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts receivable - trade
3,508,277,000 JPY
2,371,283,000 JPY
2,994,808,000 JPY
1,881,361,000 JPY
Accounts receivable - other
264,402,000 JPY
296,898,000 JPY
Prepaid expenses
5,223,000 JPY
771,000 JPY
Merchandise and finished goods
991,930,000 JPY
358,640,000 JPY
794,516,000 JPY
386,147,000 JPY
Work in process
934,112,000 JPY
321,641,000 JPY
861,511,000 JPY
263,368,000 JPY
Raw materials and supplies
1,496,744,000 JPY
488,861,000 JPY
1,204,842,000 JPY
312,494,000 JPY
Allowance for doubtful accounts
-21,501,000 JPY
-21,587,000 JPY
-18,311,000 JPY
-18,208,000 JPY
Current assets
17,166,328,000 JPY
9,129,334,000 JPY
15,426,975,000 JPY
7,776,167,000 JPY
Other
115,731,000 JPY
4,538,000 JPY
195,164,000 JPY
2,819,000 JPY
Non-current assets
Property, plant and equipment
7,499,700,000 JPY
2,883,461,000 JPY
6,629,747,000 JPY
2,354,944,000 JPY
Buildings, net
719,166,000 JPY
722,371,000 JPY
Land
1,783,457,000 JPY
771,237,000 JPY
1,629,043,000 JPY
725,457,000 JPY
Buildings
Construction in progress
864,622,000 JPY
652,172,000 JPY
255,070,000 JPY
115,501,000 JPY
Structures
Structures, net
26,077,000 JPY
29,607,000 JPY
Machinery and equipment
Machinery and equipment, net
632,784,000 JPY
683,039,000 JPY
Accumulated depreciation
-21,721,717,000 JPY
-19,285,539,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
186,098,000 JPY
71,108,000 JPY
182,214,000 JPY
77,730,000 JPY
Vehicles
Vehicles, net
10,914,000 JPY
1,236,000 JPY
Intangible assets
Intangible assets
108,806,000 JPY
64,480,000 JPY
98,703,000 JPY
62,950,000 JPY
Software
61,834,000 JPY
60,305,000 JPY
Other
2,645,000 JPY
2,645,000 JPY
Other intangible assets
Investments and other assets
Investment securities
791,004,000 JPY
726,380,000 JPY
924,260,000 JPY
814,974,000 JPY
Shares of subsidiaries and associates
2,809,561,000 JPY
2,793,884,000 JPY
Investments in capital
730,000 JPY
730,000 JPY
Investments and other assets
1,707,051,000 JPY
4,588,167,000 JPY
1,863,176,000 JPY
4,764,735,000 JPY
Long-term prepaid expenses
63,000 JPY
359,000 JPY
Deferred tax assets
146,281,000 JPY
294,665,000 JPY
129,557,000 JPY
358,623,000 JPY
Other
16,265,000 JPY
3,267,000 JPY
16,957,000 JPY
3,761,000 JPY
Prepaid pension costs
593,990,000 JPY
560,033,000 JPY
Investment property, net
159,509,000 JPY
232,368,000 JPY
Investment property
159,509,000 JPY
232,368,000 JPY
Non-current assets
9,315,558,000 JPY
7,536,110,000 JPY
8,591,628,000 JPY
7,182,631,000 JPY
Other assets
Other assets
Assets
19,724,926,000 JPY
6,756,960,000 JPY
26,481,886,000 JPY
16,665,444,000 JPY
8,791,875,000 JPY
10,933,050,000 JPY
18,046,627,000 JPY
5,971,976,000 JPY
24,018,604,000 JPY
8,921,389,000 JPY
14,958,798,000 JPY
9,125,238,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,230,812,000 JPY
164,620,000 JPY
1,095,947,000 JPY
242,100,000 JPY
Long-term borrowings
75,000,000 JPY
75,000,000 JPY
175,000,000 JPY
175,000,000 JPY
Deferred tax liabilities
349,556,000 JPY
302,241,000 JPY
Other
75,415,000 JPY
6,579,000 JPY
21,573,000 JPY
6,579,000 JPY
Current liabilities
3,049,283,000 JPY
1,732,699,000 JPY
2,952,551,000 JPY
1,594,402,000 JPY
Notes payable - trade
55,297,000 JPY
21,313,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
Accounts payable - trade
777,019,000 JPY
841,909,000 JPY
Accounts payable - other
77,520,000 JPY
148,453,000 JPY
Accrued expenses
90,980,000 JPY
67,971,000 JPY
Income taxes payable
154,760,000 JPY
55,001,000 JPY
103,276,000 JPY
20,199,000 JPY
Accrued consumption taxes
12,922,000 JPY
7,024,000 JPY
Deposits received
103,527,000 JPY
134,839,000 JPY
Other
382,188,000 JPY
12,000 JPY
710,071,000 JPY
1,334,000 JPY
Liabilities
4,280,095,000 JPY
1,897,320,000 JPY
4,048,498,000 JPY
1,836,503,000 JPY
Shareholders' equity
17,636,194,000 JPY
14,712,802,000 JPY
16,667,874,000 JPY
13,096,950,000 JPY
Share capital
1,241,788,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
Capital surplus
1,290,934,000 JPY
1,290,934,000 JPY
1,220,643,000 JPY
1,220,643,000 JPY
Legal capital surplus
1,183,788,000 JPY
1,183,788,000 JPY
Other capital surplus
107,146,000 JPY
36,855,000 JPY
Retained earnings
15,442,417,000 JPY
12,519,025,000 JPY
14,500,317,000 JPY
10,929,394,000 JPY
Legal retained earnings
45,225,000 JPY
45,225,000 JPY
Other retained earnings
Retained earnings brought forward
6,273,799,000 JPY
4,684,168,000 JPY
Treasury shares
-338,946,000 JPY
-338,946,000 JPY
-294,875,000 JPY
-294,875,000 JPY
Valuation and translation adjustments
4,565,596,000 JPY
55,322,000 JPY
3,302,231,000 JPY
25,344,000 JPY
Valuation difference on available-for-sale securities
55,322,000 JPY
55,322,000 JPY
25,344,000 JPY
25,344,000 JPY
Net assets
55,322,000 JPY
-123,305,000 JPY
-338,946,000 JPY
-338,946,000 JPY
1,290,934,000 JPY
1,183,788,000 JPY
1,241,788,000 JPY
55,322,000 JPY
1,290,934,000 JPY
4,633,580,000 JPY
22,201,790,000 JPY
107,146,000 JPY
12,519,025,000 JPY
14,712,802,000 JPY
15,442,417,000 JPY
45,225,000 JPY
6,273,799,000 JPY
55,322,000 JPY
14,768,124,000 JPY
1,241,788,000 JPY
17,636,194,000 JPY
4,565,596,000 JPY
6,200,000,000 JPY
-76,285,000 JPY
25,344,000 JPY
25,344,000 JPY
45,225,000 JPY
1,241,788,000 JPY
14,500,317,000 JPY
4,684,168,000 JPY
13,096,950,000 JPY
1,183,788,000 JPY
1,220,643,000 JPY
-294,875,000 JPY
10,929,394,000 JPY
-294,875,000 JPY
3,353,172,000 JPY
19,970,105,000 JPY
36,855,000 JPY
1,241,788,000 JPY
25,344,000 JPY
16,667,874,000 JPY
3,302,231,000 JPY
1,220,643,000 JPY
13,122,295,000 JPY
6,200,000,000 JPY
8,363,000 JPY
2,333,879,000 JPY
8,363,000 JPY
-297,498,000 JPY
2,311,593,000 JPY
18,372,605,000 JPY
6,700,720,000 JPY
-297,498,000 JPY
45,225,000 JPY
1,241,788,000 JPY
1,241,788,000 JPY
455,494,000 JPY
-30,649,000 JPY
36,855,000 JPY
16,061,012,000 JPY
8,874,017,000 JPY
8,363,000 JPY
1,220,643,000 JPY
1,183,788,000 JPY
1,220,643,000 JPY
8,865,653,000 JPY
13,896,078,000 JPY
6,200,000,000 JPY
Liabilities and net assets
26,481,886,000 JPY
16,665,444,000 JPY
24,018,604,000 JPY
14,958,798,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
100,000,000 JPY
100,000,000 JPY
Deposits received
Provision for bonuses
242,217,000 JPY
213,160,000 JPY
138,332,000 JPY
113,906,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.