Semi-Annual Balance Sheet

MODEC,INC. - Filing #7271433

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,085,000,000 JPY
63,420,000,000 JPY
Other
4,090,000,000 JPY
4,108,000,000 JPY
Allowance for doubtful accounts
-3,660,000,000 JPY
-2,128,000,000 JPY
Current assets
251,881,000,000 JPY
202,296,000,000 JPY
Prepaid expenses
1,139,000,000 JPY
930,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
31,000,000 JPY
36,000,000 JPY
Property, plant and equipment
117,000,000 JPY
84,000,000 JPY
Tools, furniture and fixtures
4,000,000 JPY
5,000,000 JPY
Leased assets
81,000,000 JPY
42,000,000 JPY
Intangible assets
Intangible assets
47,000,000 JPY
253,000,000 JPY
Software
41,000,000 JPY
59,000,000 JPY
Other
6,000,000 JPY
193,000,000 JPY
Investments and other assets
Investments and other assets
97,310,000,000 JPY
100,444,000,000 JPY
Shares of subsidiaries and associates
89,536,000,000 JPY
89,540,000,000 JPY
Long-term loans receivable from subsidiaries and associates
21,837,000,000 JPY
19,584,000,000 JPY
Deferred tax assets
1,095,000,000 JPY
JPY
Other
226,000,000 JPY
227,000,000 JPY
Allowance for doubtful accounts
-15,385,000,000 JPY
-8,908,000,000 JPY
Non-current assets
97,475,000,000 JPY
100,781,000,000 JPY
Assets
349,356,000,000 JPY
303,078,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
149,647,000,000 JPY
94,891,000,000 JPY
Lease liabilities
28,000,000 JPY
18,000,000 JPY
Income taxes payable
3,450,000,000 JPY
1,311,000,000 JPY
Other
53,000,000 JPY
49,000,000 JPY
Current liabilities
278,316,000,000 JPY
247,372,000,000 JPY
Accounts payable - other
785,000,000 JPY
1,649,000,000 JPY
Non-current liabilities
Non-current liabilities
7,600,000,000 JPY
15,815,000,000 JPY
Long-term borrowings
6,338,000,000 JPY
13,562,000,000 JPY
Lease liabilities
63,000,000 JPY
28,000,000 JPY
Liabilities
285,916,000,000 JPY
263,187,000,000 JPY
Other liabilities
Provision for retirement benefits
910,000,000 JPY
830,000,000 JPY
Provision for bonuses
491,000,000 JPY
214,000,000 JPY
Deferred tax liabilities
JPY
1,237,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
142,000,000 JPY
45,000,000 JPY
Net assets
Shareholders' equity
Share capital
18,166,000,000 JPY
18,166,000,000 JPY
Capital surplus
Legal capital surplus
18,573,000,000 JPY
18,573,000,000 JPY
Capital surplus
18,573,000,000 JPY
18,573,000,000 JPY
Retained earnings
Legal retained earnings
68,000,000 JPY
68,000,000 JPY
Other retained earnings
Retained earnings brought forward
26,750,000,000 JPY
3,201,000,000 JPY
Other retained earnings
Retained earnings
26,818,000,000 JPY
3,269,000,000 JPY
Treasury shares
-119,000,000 JPY
-119,000,000 JPY
Shareholders' equity
63,439,000,000 JPY
39,890,000,000 JPY
Net assets
68,000,000 JPY
26,750,000,000 JPY
18,573,000,000 JPY
63,439,000,000 JPY
18,166,000,000 JPY
-119,000,000 JPY
18,573,000,000 JPY
26,818,000,000 JPY
63,439,000,000 JPY
68,000,000 JPY
18,166,000,000 JPY
39,890,000,000 JPY
3,201,000,000 JPY
39,890,000,000 JPY
18,573,000,000 JPY
18,573,000,000 JPY
-119,000,000 JPY
3,269,000,000 JPY
-39,323,000,000 JPY
-119,000,000 JPY
21,532,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
21,532,000,000 JPY
68,000,000 JPY
30,122,000,000 JPY
-39,392,000,000 JPY
Liabilities and net assets
349,356,000,000 JPY
303,078,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.