Consolidated Statement Of Profit Or Loss
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||
| Revenue | — | — | — | — | — | — | — |
4,186,461,000
USD
|
— | — | — | — |
3,574,924,000
USD
|
— | — | — | — | — | — | — | — | — |
| Cost of sales | — | — | — | — | — | — | — |
3,793,650,000
USD
|
— | — | — | — |
3,324,543,000
USD
|
— | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — |
392,811,000
USD
|
— | — | — | — |
250,380,000
USD
|
— | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | — | — | — | — | — | — | — |
223,943,000
USD
|
— | — | — | — |
188,538,000
USD
|
— | — | — | — | — | — | — | — | — |
| Other income | — | — | — | — | — | — | — |
576,000
USD
|
— | — | — | — |
2,513,000
USD
|
— | — | — | — | — | — | — | — | — |
| Other expenses | — | — | — | — | — | — | — |
548,000
USD
|
— | — | — | — |
94,000
USD
|
— | — | — | — | — | — | — | — | — |
| Operating profit (loss) | — | — | — | — | — | — | — |
322,901,000
USD
|
— | — | — | — |
192,938,000
USD
|
— | — | — | — | — | — | — | — | — |
| Finance income | — | — | — | — | — | — | — |
68,249,000
USD
|
— | — | — | — |
90,834,000
USD
|
— | — | — | — | — | — | — | — | — |
| Finance costs | — | — | — | — | — | — | — |
83,174,000
USD
|
— | — | — | — |
69,104,000
USD
|
— | — | — | — | — | — | — | — | — |
| Share of profit (loss) of investments accounted for using equity method | — | — | — | — | — | — | — |
154,004,000
USD
|
— | — | — | — |
128,677,000
USD
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — | — | — | — | — |
307,975,000
USD
|
— | — | — | — |
214,668,000
USD
|
— | — | — | — | — | — | — | — | — |
| Income tax expense | — | — | — | — | — | — | — |
44,670,000
USD
|
— | — | — | — |
88,712,000
USD
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) |
USD
|
220,404,000
USD
|
USD
|
42,900,000
USD
|
USD
|
220,404,000
USD
|
USD
|
263,305,000
USD
|
USD
|
USD
|
USD
|
USD
|
125,955,000
USD
|
USD
|
USD
|
USD
|
USD
|
USD
|
96,536,000
USD
|
96,536,000
USD
|
29,419,000
USD
|
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||
| Owners of parent | — | — | — | — | — | — | — |
220,404,000
USD
|
— | — | — | — |
96,536,000
USD
|
— | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — | — | — | — | — |
42,900,000
USD
|
— | — | — | — |
29,419,000
USD
|
— | — | — | — | — | — | — | — | — |
| Earnings (loss) per share | ||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — | — | — | — | — |
3.23
|
— | — | — | — |
1.55
|
— | — | — | — | — | — | — | — | — |
| Diluted earnings (loss) per share | — | — | — | — | — | — | — |
3.23
|
— | — | — | — |
1.55
|
— | — | — | — | — | — | — | — | — |