Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
11,818,000,000 JPY
9,956,000,000 JPY
11,646,000,000 JPY
9,388,000,000 JPY
Cash and deposits
1,315,000,000 JPY
899,000,000 JPY
1,429,000,000 JPY
937,000,000 JPY
Notes receivable - trade
6,000,000 JPY
6,000,000 JPY
19,000,000 JPY
12,000,000 JPY
Accounts receivable - trade
4,239,000,000 JPY
3,269,000,000 JPY
4,239,000,000 JPY
3,142,000,000 JPY
Inventories
5,558,000,000 JPY
5,194,000,000 JPY
Supplies
380,000,000 JPY
218,000,000 JPY
Prepaid expenses
51,000,000 JPY
48,000,000 JPY
Merchandise
6,000,000 JPY
10,000,000 JPY
Other
738,000,000 JPY
383,000,000 JPY
808,000,000 JPY
382,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-12,000,000 JPY
-46,000,000 JPY
-12,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,147,000,000 JPY
4,201,000,000 JPY
Land
6,207,000,000 JPY
5,573,000,000 JPY
6,207,000,000 JPY
5,573,000,000 JPY
Property, plant and equipment
14,416,000,000 JPY
11,789,000,000 JPY
14,374,000,000 JPY
11,878,000,000 JPY
Leased assets, net
1,060,000,000 JPY
624,000,000 JPY
887,000,000 JPY
637,000,000 JPY
Construction in progress
71,000,000 JPY
71,000,000 JPY
14,000,000 JPY
14,000,000 JPY
Structures
Structures, net
161,000,000 JPY
160,000,000 JPY
Machinery and equipment
Machinery and equipment, net
861,000,000 JPY
966,000,000 JPY
Own-used assets
Leased assets
4,265,000,000 JPY
3,955,000,000 JPY
Accumulated depreciation and impairment
-3,204,000,000 JPY
-3,068,000,000 JPY
Tools, furniture and fixtures
1,340,000,000 JPY
1,398,000,000 JPY
Tools, furniture and fixtures, net
81,000,000 JPY
64,000,000 JPY
101,000,000 JPY
81,000,000 JPY
Accumulated depreciation and impairment
-1,258,000,000 JPY
-1,297,000,000 JPY
Vehicles
Vehicles, net
21,000,000 JPY
39,000,000 JPY
Intangible assets
Software
260,000,000 JPY
297,000,000 JPY
Intangible assets
364,000,000 JPY
346,000,000 JPY
408,000,000 JPY
385,000,000 JPY
Other
40,000,000 JPY
43,000,000 JPY
Other intangible assets
Telephone subscription right
45,000,000 JPY
45,000,000 JPY
Investments and other assets
Investment securities
2,544,000,000 JPY
1,634,000,000 JPY
2,710,000,000 JPY
1,963,000,000 JPY
Shares of subsidiaries and associates
1,185,000,000 JPY
1,185,000,000 JPY
Investments and other assets
6,152,000,000 JPY
5,898,000,000 JPY
6,725,000,000 JPY
6,684,000,000 JPY
Guarantee deposits
819,000,000 JPY
722,000,000 JPY
894,000,000 JPY
796,000,000 JPY
Long-term loans receivable from subsidiaries and associates
704,000,000 JPY
728,000,000 JPY
Long-term prepaid expenses
23,000,000 JPY
28,000,000 JPY
Deferred tax assets
1,727,000,000 JPY
1,169,000,000 JPY
2,128,000,000 JPY
1,491,000,000 JPY
Allowance for doubtful accounts
-99,000,000 JPY
-84,000,000 JPY
-103,000,000 JPY
-88,000,000 JPY
Other
82,000,000 JPY
29,000,000 JPY
131,000,000 JPY
69,000,000 JPY
Prepaid pension costs
513,000,000 JPY
509,000,000 JPY
Non-current assets
20,934,000,000 JPY
18,034,000,000 JPY
21,508,000,000 JPY
18,949,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
128,000,000 JPY
271,000,000 JPY
Raw materials and supplies
493,000,000 JPY
362,000,000 JPY
Other assets
Assets
26,903,000,000 JPY
5,849,000,000 JPY
2,593,000,000 JPY
6,727,000,000 JPY
1,021,000,000 JPY
16,561,000,000 JPY
32,753,000,000 JPY
27,990,000,000 JPY
2,642,000,000 JPY
1,074,000,000 JPY
15,611,000,000 JPY
6,715,000,000 JPY
7,110,000,000 JPY
26,043,000,000 JPY
33,154,000,000 JPY
28,337,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
12,017,000,000 JPY
10,564,000,000 JPY
12,598,000,000 JPY
10,926,000,000 JPY
Long-term borrowings
5,428,000,000 JPY
4,998,000,000 JPY
5,602,000,000 JPY
4,979,000,000 JPY
Deferred tax liabilities
12,000,000 JPY
127,000,000 JPY
Other
929,000,000 JPY
8,000,000 JPY
968,000,000 JPY
36,000,000 JPY
Lease liabilities
1,323,000,000 JPY
693,000,000 JPY
1,242,000,000 JPY
795,000,000 JPY
Asset retirement obligations
476,000,000 JPY
460,000,000 JPY
491,000,000 JPY
462,000,000 JPY
Provision for retirement benefits
3,678,000,000 JPY
3,859,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
34,000,000 JPY
25,000,000 JPY
Guarantee deposits received
636,000,000 JPY
651,000,000 JPY
Current liabilities
10,190,000,000 JPY
7,552,000,000 JPY
12,185,000,000 JPY
9,116,000,000 JPY
Short-term borrowings
1,777,000,000 JPY
600,000,000 JPY
3,347,000,000 JPY
2,083,000,000 JPY
Accounts payable - trade
1,872,000,000 JPY
2,165,000,000 JPY
Accounts payable - other
148,000,000 JPY
71,000,000 JPY
Accrued expenses
714,000,000 JPY
745,000,000 JPY
Income taxes payable
358,000,000 JPY
310,000,000 JPY
20,000,000 JPY
JPY
Accrued consumption taxes
367,000,000 JPY
304,000,000 JPY
Deposits received
325,000,000 JPY
824,000,000 JPY
319,000,000 JPY
780,000,000 JPY
Other
1,842,000,000 JPY
309,000,000 JPY
1,825,000,000 JPY
273,000,000 JPY
Current liabilities
Current portion of long-term borrowings
2,629,000,000 JPY
1,871,000,000 JPY
3,017,000,000 JPY
2,141,000,000 JPY
Lease liabilities
490,000,000 JPY
335,000,000 JPY
448,000,000 JPY
345,000,000 JPY
Contract liabilities
266,000,000 JPY
239,000,000 JPY
Deposits received
Provisions
Provision for bonuses
179,000,000 JPY
125,000,000 JPY
186,000,000 JPY
133,000,000 JPY
Liabilities
22,207,000,000 JPY
18,116,000,000 JPY
24,783,000,000 JPY
20,042,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
9,081,000,000 JPY
9,179,000,000 JPY
7,036,000,000 JPY
7,541,000,000 JPY
Share capital
2,410,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
Capital surplus
1,567,000,000 JPY
1,446,000,000 JPY
1,567,000,000 JPY
1,446,000,000 JPY
Legal capital surplus
1,436,000,000 JPY
1,436,000,000 JPY
Other capital surplus
9,000,000 JPY
9,000,000 JPY
Retained earnings
5,437,000,000 JPY
5,452,000,000 JPY
3,416,000,000 JPY
3,839,000,000 JPY
Legal retained earnings
602,000,000 JPY
602,000,000 JPY
Other retained earnings
4,850,000,000 JPY
3,236,000,000 JPY
Retained earnings brought forward
4,850,000,000 JPY
3,236,000,000 JPY
Treasury shares
-334,000,000 JPY
-128,000,000 JPY
-358,000,000 JPY
-153,000,000 JPY
Valuation and translation adjustments
1,370,000,000 JPY
693,000,000 JPY
1,280,000,000 JPY
753,000,000 JPY
Valuation difference on available-for-sale securities
715,000,000 JPY
693,000,000 JPY
750,000,000 JPY
753,000,000 JPY
Net assets
693,000,000 JPY
605,000,000 JPY
92,000,000 JPY
-128,000,000 JPY
-334,000,000 JPY
1,446,000,000 JPY
1,436,000,000 JPY
2,410,000,000 JPY
715,000,000 JPY
1,567,000,000 JPY
50,000,000 JPY
10,545,000,000 JPY
9,000,000 JPY
5,452,000,000 JPY
9,179,000,000 JPY
5,437,000,000 JPY
602,000,000 JPY
4,850,000,000 JPY
693,000,000 JPY
9,873,000,000 JPY
2,410,000,000 JPY
9,081,000,000 JPY
1,370,000,000 JPY
54,000,000 JPY
460,000,000 JPY
753,000,000 JPY
753,000,000 JPY
602,000,000 JPY
2,410,000,000 JPY
3,416,000,000 JPY
3,236,000,000 JPY
7,541,000,000 JPY
1,436,000,000 JPY
1,446,000,000 JPY
-153,000,000 JPY
3,839,000,000 JPY
-358,000,000 JPY
69,000,000 JPY
8,370,000,000 JPY
9,000,000 JPY
2,410,000,000 JPY
750,000,000 JPY
7,036,000,000 JPY
1,280,000,000 JPY
1,567,000,000 JPY
8,294,000,000 JPY
560,000,000 JPY
34,000,000 JPY
560,000,000 JPY
-364,000,000 JPY
885,000,000 JPY
6,146,000,000 JPY
2,313,000,000 JPY
-161,000,000 JPY
602,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
1,710,000,000 JPY
9,000,000 JPY
73,000,000 JPY
276,000,000 JPY
5,186,000,000 JPY
6,569,000,000 JPY
575,000,000 JPY
1,572,000,000 JPY
1,436,000,000 JPY
1,446,000,000 JPY
6,008,000,000 JPY
1,568,000,000 JPY
Liabilities and net assets
32,753,000,000 JPY
27,990,000,000 JPY
33,154,000,000 JPY
28,337,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.