Semi-Annual Balance Sheet

Frontier Management Inc. - Filing #7271288

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,561,180,000 JPY
1,144,036,000 JPY
5,838,745,000 JPY
2,749,769,000 JPY
Other
300,543,000 JPY
24,082,000 JPY
325,208,000 JPY
18,218,000 JPY
Allowance for doubtful accounts
-14,663,000 JPY
-14,273,000 JPY
-15,247,000 JPY
-14,793,000 JPY
Current assets
11,470,340,000 JPY
2,635,978,000 JPY
8,159,931,000 JPY
4,395,133,000 JPY
Prepaid expenses
125,348,000 JPY
153,128,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
203,537,000 JPY
187,016,000 JPY
252,933,000 JPY
233,454,000 JPY
Property, plant and equipment
223,437,000 JPY
203,662,000 JPY
282,287,000 JPY
259,259,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
19,899,000 JPY
16,646,000 JPY
29,353,000 JPY
25,804,000 JPY
Accumulated depreciation
-247,403,000 JPY
-187,804,000 JPY
Intangible assets
Intangible assets
244,054,000 JPY
29,237,000 JPY
259,814,000 JPY
10,171,000 JPY
Goodwill
JPY
206,212,000 JPY
206,212,000 JPY
JPY
JPY
235,671,000 JPY
235,671,000 JPY
JPY
Software
30,314,000 JPY
29,135,000 JPY
10,222,000 JPY
10,069,000 JPY
Other
1,277,000 JPY
102,000 JPY
1,420,000 JPY
102,000 JPY
Investments and other assets
Investment securities
296,000 JPY
296,000 JPY
Shares of subsidiaries and associates
1,307,658,000 JPY
3,133,106,000 JPY
1,301,800,000 JPY
2,633,106,000 JPY
Investments and other assets
2,223,317,000 JPY
4,007,229,000 JPY
2,167,006,000 JPY
3,502,391,000 JPY
Investments in capital of subsidiaries and associates
2,648,000 JPY
2,500,000 JPY
1,963,000 JPY
2,500,000 JPY
Long-term loans receivable from subsidiaries and associates
10,000,000 JPY
15,000,000 JPY
Deferred tax assets
431,701,000 JPY
418,342,000 JPY
419,285,000 JPY
416,651,000 JPY
Other
120,865,000 JPY
87,842,000 JPY
87,842,000 JPY
87,842,000 JPY
Allowance for doubtful accounts
JPY
-4,055,000 JPY
Non-current assets
2,690,809,000 JPY
4,240,130,000 JPY
2,709,108,000 JPY
3,771,822,000 JPY
Deferred assets
Deferred assets
3,906,000 JPY
5,642,000 JPY
Organization expenses
3,906,000 JPY
5,642,000 JPY
Assets
8,721,839,000 JPY
5,443,217,000 JPY
14,165,057,000 JPY
JPY
14,165,057,000 JPY
6,876,108,000 JPY
3,611,907,000 JPY
7,262,775,000 JPY
10,874,682,000 JPY
JPY
10,874,682,000 JPY
8,166,955,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
127,016,000 JPY
129,758,000 JPY
111,549,000 JPY
95,347,000 JPY
Income taxes payable
76,015,000 JPY
34,448,000 JPY
421,277,000 JPY
389,650,000 JPY
Other
336,008,000 JPY
758,000 JPY
552,345,000 JPY
970,000 JPY
Current liabilities
2,122,901,000 JPY
1,854,908,000 JPY
2,569,015,000 JPY
2,342,271,000 JPY
Accounts payable - other
331,328,000 JPY
228,884,000 JPY
183,039,000 JPY
141,139,000 JPY
Non-current liabilities
Non-current liabilities
1,292,733,000 JPY
1,240,036,000 JPY
1,483,303,000 JPY
1,475,953,000 JPY
Long-term borrowings
1,148,303,000 JPY
1,116,000,000 JPY
1,352,000,000 JPY
1,352,000,000 JPY
Asset retirement obligations
131,386,000 JPY
124,036,000 JPY
131,303,000 JPY
123,953,000 JPY
Liabilities
3,415,634,000 JPY
3,094,944,000 JPY
4,052,318,000 JPY
3,818,224,000 JPY
Other liabilities
Provision for bonuses
948,696,000 JPY
879,389,000 JPY
994,085,000 JPY
943,550,000 JPY
Deferred tax liabilities
13,043,000 JPY
JPY
Other liabilities
Provision for bonuses for directors (and other officers)
JPY
JPY
43,555,000 JPY
38,000,000 JPY
Net assets
Shareholders' equity
Share capital
386,224,000 JPY
386,224,000 JPY
374,743,000 JPY
374,743,000 JPY
Capital surplus
Legal capital surplus
386,224,000 JPY
374,743,000 JPY
Other capital surplus
358,375,000 JPY
358,375,000 JPY
Capital surplus
745,500,000 JPY
744,600,000 JPY
734,019,000 JPY
733,119,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
2,598,010,000 JPY
3,193,100,000 JPY
Other retained earnings
Retained earnings
1,424,029,000 JPY
2,598,010,000 JPY
2,599,348,000 JPY
3,193,100,000 JPY
Treasury shares
-8,363,000 JPY
-8,363,000 JPY
-8,363,000 JPY
-8,363,000 JPY
Shareholders' equity
2,547,391,000 JPY
3,720,472,000 JPY
3,699,747,000 JPY
4,292,599,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
29,554,000 JPY
JPY
Valuation and translation adjustments
93,122,000 JPY
1,198,000 JPY
Share award rights
JPY
JPY
19,000,000 JPY
19,000,000 JPY
Net assets
60,691,000 JPY
2,598,010,000 JPY
60,691,000 JPY
8,048,217,000 JPY
-8,363,000 JPY
-8,363,000 JPY
744,600,000 JPY
386,224,000 JPY
386,224,000 JPY
29,554,000 JPY
745,500,000 JPY
63,568,000 JPY
10,749,422,000 JPY
358,375,000 JPY
2,598,010,000 JPY
3,720,472,000 JPY
1,424,029,000 JPY
3,781,164,000 JPY
386,224,000 JPY
2,547,391,000 JPY
93,122,000 JPY
JPY
JPY
37,130,000 JPY
37,130,000 JPY
19,000,000 JPY
3,193,100,000 JPY
3,065,287,000 JPY
374,743,000 JPY
2,599,348,000 JPY
4,292,599,000 JPY
374,743,000 JPY
733,119,000 JPY
-8,363,000 JPY
3,193,100,000 JPY
-8,363,000 JPY
1,198,000 JPY
6,822,364,000 JPY
358,375,000 JPY
374,743,000 JPY
JPY
3,699,747,000 JPY
1,198,000 JPY
734,019,000 JPY
4,348,730,000 JPY
19,000,000 JPY
34,673,000 JPY
JPY
8,352,000 JPY
-8,246,000 JPY
8,352,000 JPY
3,015,956,000 JPY
2,322,095,000 JPY
-8,246,000 JPY
210,062,000 JPY
210,062,000 JPY
367,441,000 JPY
53,990,000 JPY
2,918,939,000 JPY
3,136,089,000 JPY
577,503,000 JPY
210,062,000 JPY
577,503,000 JPY
2,139,619,000 JPY
3,101,416,000 JPY
JPY
2,322,095,000 JPY
34,673,000 JPY
Share acquisition rights
60,691,000 JPY
60,691,000 JPY
37,130,000 JPY
37,130,000 JPY
Liabilities and net assets
14,165,057,000 JPY
6,876,108,000 JPY
10,874,682,000 JPY
8,166,955,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.