Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
70,268,000,000 JPY
60,241,000,000 JPY
67,074,000,000 JPY
57,869,000,000 JPY
Property, plant and equipment
41,615,000,000 JPY
35,000,000 JPY
40,851,000,000 JPY
25,000,000 JPY
Buildings, net
6,000,000 JPY
7,000,000 JPY
Land
6,885,000,000 JPY
6,796,000,000 JPY
Buildings
Construction in progress
3,826,000,000 JPY
3,322,000,000 JPY
Other, net
2,586,000,000 JPY
1,875,000,000 JPY
Other
22,221,000,000 JPY
20,431,000,000 JPY
Accumulated depreciation
-19,634,000,000 JPY
-18,556,000,000 JPY
Intangible assets
1,850,000,000 JPY
67,000,000 JPY
1,620,000,000 JPY
99,000,000 JPY
Software
67,000,000 JPY
98,000,000 JPY
Goodwill
JPY
JPY
JPY
324,000,000 JPY
324,000,000 JPY
JPY
JPY
JPY
380,000,000 JPY
JPY
380,000,000 JPY
JPY
Trademark right
JPY
0 JPY
Other
0 JPY
0 JPY
Investments and other assets
26,802,000,000 JPY
60,138,000,000 JPY
24,601,000,000 JPY
57,744,000,000 JPY
Investment securities
15,837,000,000 JPY
13,335,000,000 JPY
12,955,000,000 JPY
10,764,000,000 JPY
Shares of subsidiaries and associates
44,455,000,000 JPY
44,455,000,000 JPY
Long-term prepaid expenses
29,000,000 JPY
25,000,000 JPY
Long-term loans receivable from subsidiaries and associates
9,074,000,000 JPY
1,794,000,000 JPY
10,047,000,000 JPY
2,174,000,000 JPY
Deferred tax assets
876,000,000 JPY
807,000,000 JPY
Other
848,000,000 JPY
523,000,000 JPY
663,000,000 JPY
323,000,000 JPY
Allowance for doubtful accounts
-34,000,000 JPY
-34,000,000 JPY
Other assets
Current assets
49,178,000,000 JPY
2,410,000,000 JPY
44,371,000,000 JPY
2,808,000,000 JPY
Cash and deposits
28,498,000,000 JPY
688,000,000 JPY
23,179,000,000 JPY
938,000,000 JPY
Notes receivable - trade
8,000,000 JPY
25,000,000 JPY
Accounts receivable - trade
9,606,000,000 JPY
10,225,000,000 JPY
Securities
5,550,000,000 JPY
1,549,000,000 JPY
5,499,000,000 JPY
1,499,000,000 JPY
Inventories
2,387,000,000 JPY
2,273,000,000 JPY
Prepaid expenses
18,000,000 JPY
17,000,000 JPY
Other
2,259,000,000 JPY
132,000,000 JPY
2,240,000,000 JPY
351,000,000 JPY
Allowance for doubtful accounts
-4,000,000 JPY
-5,000,000 JPY
Current assets
Contract assets
873,000,000 JPY
932,000,000 JPY
Merchandise and finished goods
1,135,000,000 JPY
1,164,000,000 JPY
Work in process
352,000,000 JPY
307,000,000 JPY
Raw materials and supplies
900,000,000 JPY
801,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
29,000,000 JPY
17,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
50,583,000,000 JPY
10,826,000,000 JPY
39,757,000,000 JPY
3,968,000,000 JPY
54,552,000,000 JPY
64,894,000,000 JPY
119,447,000,000 JPY
62,652,000,000 JPY
39,458,000,000 JPY
10,665,000,000 JPY
4,040,000,000 JPY
50,123,000,000 JPY
57,281,000,000 JPY
54,164,000,000 JPY
111,445,000,000 JPY
60,678,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
346,000,000 JPY
123,000,000 JPY
357,000,000 JPY
126,000,000 JPY
Deposits received
2,000,000 JPY
3,000,000 JPY
Accounts payable - other
3,184,000,000 JPY
84,000,000 JPY
2,845,000,000 JPY
72,000,000 JPY
Accrued expenses
41,000,000 JPY
34,000,000 JPY
Income taxes payable
1,795,000,000 JPY
26,000,000 JPY
1,817,000,000 JPY
23,000,000 JPY
Deposits received
Other
1,497,000,000 JPY
978,000,000 JPY
Contract liabilities
172,000,000 JPY
151,000,000 JPY
Current liabilities
13,728,000,000 JPY
278,000,000 JPY
12,631,000,000 JPY
259,000,000 JPY
Provisions
Provision for bonuses
35,000,000 JPY
32,000,000 JPY
Non-current liabilities
Non-current liabilities
6,312,000,000 JPY
1,024,000,000 JPY
5,885,000,000 JPY
683,000,000 JPY
Long-term borrowings
567,000,000 JPY
203,000,000 JPY
569,000,000 JPY
203,000,000 JPY
Deferred tax liabilities
1,111,000,000 JPY
821,000,000 JPY
794,000,000 JPY
480,000,000 JPY
Other
2,000,000 JPY
12,000,000 JPY
Liabilities
20,040,000,000 JPY
1,303,000,000 JPY
18,516,000,000 JPY
943,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
93,891,000,000 JPY
59,266,000,000 JPY
88,761,000,000 JPY
58,424,000,000 JPY
Share capital
8,000,000,000 JPY
8,000,000,000 JPY
8,000,000,000 JPY
8,000,000,000 JPY
Capital surplus
13,979,000,000 JPY
46,634,000,000 JPY
13,943,000,000 JPY
46,599,000,000 JPY
Legal capital surplus
2,000,000,000 JPY
2,000,000,000 JPY
Other capital surplus
44,634,000,000 JPY
44,599,000,000 JPY
Retained earnings
73,100,000,000 JPY
5,819,000,000 JPY
68,025,000,000 JPY
5,033,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,819,000,000 JPY
4,033,000,000 JPY
Treasury shares
-1,187,000,000 JPY
-1,187,000,000 JPY
-1,208,000,000 JPY
-1,208,000,000 JPY
Valuation and translation adjustments
2,399,000,000 JPY
1,926,000,000 JPY
1,424,000,000 JPY
1,132,000,000 JPY
Valuation difference on available-for-sale securities
2,116,000,000 JPY
1,926,000,000 JPY
1,146,000,000 JPY
1,132,000,000 JPY
Share acquisition rights
155,000,000 JPY
155,000,000 JPY
177,000,000 JPY
177,000,000 JPY
Net assets
155,000,000 JPY
155,000,000 JPY
1,926,000,000 JPY
283,000,000 JPY
2,959,000,000 JPY
-1,187,000,000 JPY
-1,187,000,000 JPY
46,634,000,000 JPY
2,000,000,000 JPY
8,000,000,000 JPY
2,116,000,000 JPY
13,979,000,000 JPY
99,406,000,000 JPY
44,634,000,000 JPY
5,819,000,000 JPY
59,266,000,000 JPY
73,100,000,000 JPY
4,819,000,000 JPY
1,926,000,000 JPY
61,348,000,000 JPY
8,000,000,000 JPY
93,891,000,000 JPY
2,399,000,000 JPY
1,000,000,000 JPY
177,000,000 JPY
177,000,000 JPY
2,566,000,000 JPY
277,000,000 JPY
1,132,000,000 JPY
1,132,000,000 JPY
8,000,000,000 JPY
68,025,000,000 JPY
4,033,000,000 JPY
58,424,000,000 JPY
2,000,000,000 JPY
46,599,000,000 JPY
-1,208,000,000 JPY
5,033,000,000 JPY
-1,208,000,000 JPY
92,929,000,000 JPY
44,599,000,000 JPY
8,000,000,000 JPY
1,146,000,000 JPY
88,761,000,000 JPY
1,424,000,000 JPY
13,943,000,000 JPY
59,734,000,000 JPY
1,000,000,000 JPY
195,000,000 JPY
687,000,000 JPY
687,000,000 JPY
-1,230,000,000 JPY
929,000,000 JPY
86,385,000,000 JPY
4,241,000,000 JPY
-1,230,000,000 JPY
8,000,000,000 JPY
8,000,000,000 JPY
3,241,000,000 JPY
256,000,000 JPY
2,109,000,000 JPY
44,571,000,000 JPY
83,151,000,000 JPY
58,464,000,000 JPY
672,000,000 JPY
13,915,000,000 JPY
2,000,000,000 JPY
46,571,000,000 JPY
57,582,000,000 JPY
62,466,000,000 JPY
1,000,000,000 JPY
195,000,000 JPY
Liabilities and net assets
119,447,000,000 JPY
62,652,000,000 JPY
111,445,000,000 JPY
60,678,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.