Consolidated Balance Sheet

SPACE CO.,LTD. - Filing #7271267

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,188,736,000 JPY
13,852,361,000 JPY
13,145,097,000 JPY
12,556,810,000 JPY
Notes receivable - trade
823,579,000 JPY
823,579,000 JPY
671,917,000 JPY
671,917,000 JPY
Contract assets
4,926,789,000 JPY
2,443,445,000 JPY
Costs on construction contracts in progress
895,695,000 JPY
918,718,000 JPY
896,710,000 JPY
893,340,000 JPY
Prepaid expenses
158,378,000 JPY
161,587,000 JPY
170,583,000 JPY
167,562,000 JPY
Other
62,598,000 JPY
77,279,000 JPY
73,712,000 JPY
69,335,000 JPY
Advance payments to suppliers
1,514,000 JPY
5,696,000 JPY
Allowance for doubtful accounts
-447,264,000 JPY
-451,613,000 JPY
-433,104,000 JPY
-429,248,000 JPY
Current assets
26,736,429,000 JPY
27,664,372,000 JPY
24,718,172,000 JPY
24,017,356,000 JPY
Non-current assets
Property, plant and equipment
9,871,861,000 JPY
9,885,810,000 JPY
9,821,723,000 JPY
9,806,894,000 JPY
Land
6,900,761,000 JPY
6,900,761,000 JPY
6,746,128,000 JPY
6,746,128,000 JPY
Buildings, net
2,736,424,000 JPY
2,737,142,000 JPY
Leased assets, net
2,093,000 JPY
2,310,000 JPY
Construction in progress
20,956,000 JPY
20,956,000 JPY
20,956,000 JPY
20,956,000 JPY
Property, plant and equipment
Buildings and structures
5,191,801,000 JPY
5,100,786,000 JPY
Accumulated depreciation
-2,435,210,000 JPY
-2,349,955,000 JPY
Buildings and structures, net
2,756,591,000 JPY
2,750,830,000 JPY
Own-used assets
Machinery, equipment and vehicles
77,959,000 JPY
75,609,000 JPY
Accumulated depreciation
-67,980,000 JPY
-65,806,000 JPY
Machinery, equipment and vehicles, net
9,979,000 JPY
9,802,000 JPY
Leased assets
2,731,000 JPY
2,432,000 JPY
Accumulated depreciation
-637,000 JPY
-121,000 JPY
Vehicles
1,850,000 JPY
1,850,000 JPY
Accumulated depreciation
-1,849,000 JPY
-1,849,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Telephone subscription right
7,910,000 JPY
8,317,000 JPY
8,442,000 JPY
8,035,000 JPY
Intangible assets
193,357,000 JPY
193,815,000 JPY
309,916,000 JPY
309,393,000 JPY
Software
132,840,000 JPY
132,891,000 JPY
297,174,000 JPY
297,058,000 JPY
Investments and other assets
2,980,249,000 JPY
3,209,202,000 JPY
2,775,986,000 JPY
2,797,768,000 JPY
Investment securities
927,262,000 JPY
927,262,000 JPY
818,953,000 JPY
818,953,000 JPY
Investments in capital
300,000 JPY
405,000 JPY
405,000 JPY
300,000 JPY
Long-term prepaid expenses
144,689,000 JPY
145,234,000 JPY
170,798,000 JPY
170,456,000 JPY
Deferred tax assets
5,969,000 JPY
11,730,000 JPY
Other
192,389,000 JPY
217,367,000 JPY
214,817,000 JPY
192,038,000 JPY
Allowance for doubtful accounts
-93,816,000 JPY
-786,000 JPY
-2,112,000 JPY
-84,119,000 JPY
Investments and other assets
Distressed receivables
786,000 JPY
2,112,000 JPY
Retirement benefit asset
912,963,000 JPY
559,281,000 JPY
Non-current assets
13,045,469,000 JPY
13,288,828,000 JPY
12,907,626,000 JPY
12,914,056,000 JPY
Assets
39,781,899,000 JPY
40,953,200,000 JPY
37,625,798,000 JPY
36,931,413,000 JPY
Liabilities
Current liabilities
Deposits received
509,898,000 JPY
522,850,000 JPY
285,813,000 JPY
273,650,000 JPY
Income taxes payable
450,190,000 JPY
470,906,000 JPY
804,549,000 JPY
790,764,000 JPY
Accounts payable - other
327,753,000 JPY
354,615,000 JPY
213,912,000 JPY
196,762,000 JPY
Lease liabilities
503,000 JPY
407,000 JPY
Current portion of long-term borrowings
5,040,000 JPY
JPY
Advances received on construction contracts in progress
431,763,000 JPY
447,742,000 JPY
612,167,000 JPY
533,342,000 JPY
Provisions
Provision for bonuses
260,234,000 JPY
273,735,000 JPY
109,517,000 JPY
91,582,000 JPY
Accrued expenses
809,247,000 JPY
814,831,000 JPY
685,327,000 JPY
680,254,000 JPY
Other
390,000 JPY
390,000 JPY
1,042,000 JPY
390,000 JPY
Current liabilities
7,431,848,000 JPY
7,614,720,000 JPY
6,138,741,000 JPY
5,951,620,000 JPY
Provision for bonuses for directors (and other officers)
43,550,000 JPY
43,550,000 JPY
5,620,000 JPY
5,620,000 JPY
Non-current liabilities
Long-term borrowings
52,920,000 JPY
60,000,000 JPY
Deferred tax liabilities
82,447,000 JPY
239,315,000 JPY
80,603,000 JPY
43,527,000 JPY
Lease liabilities
1,661,000 JPY
1,928,000 JPY
Retirement benefit liability
22,028,000 JPY
257,485,000 JPY
Other
27,017,000 JPY
27,017,000 JPY
17,641,000 JPY
17,641,000 JPY
Non-current liabilities
507,900,000 JPY
659,020,000 JPY
733,736,000 JPY
617,671,000 JPY
Liabilities
7,939,748,000 JPY
8,273,740,000 JPY
6,872,478,000 JPY
6,569,291,000 JPY
Liabilities and net assets
Shareholders' equity
31,511,674,000 JPY
31,831,598,000 JPY
30,293,179,000 JPY
30,110,286,000 JPY
Share capital
3,395,537,000 JPY
3,395,537,000 JPY
3,395,537,000 JPY
3,395,537,000 JPY
Capital surplus
3,615,645,000 JPY
3,614,842,000 JPY
3,610,221,000 JPY
3,611,024,000 JPY
Retained earnings
25,945,062,000 JPY
26,265,789,000 JPY
24,740,276,000 JPY
24,556,580,000 JPY
Treasury shares
-1,444,570,000 JPY
-1,444,570,000 JPY
-1,452,856,000 JPY
-1,452,856,000 JPY
Valuation and translation adjustments
330,475,000 JPY
787,099,000 JPY
409,427,000 JPY
251,835,000 JPY
Valuation difference on available-for-sale securities
330,475,000 JPY
330,475,000 JPY
251,835,000 JPY
251,835,000 JPY
Foreign currency translation adjustment
106,345,000 JPY
75,998,000 JPY
Non-controlling interests
60,762,000 JPY
50,713,000 JPY
Net assets
26,265,789,000 JPY
201,150,000 JPY
350,277,000 JPY
16,735,284,000 JPY
60,762,000 JPY
330,475,000 JPY
3,566,581,000 JPY
31,842,150,000 JPY
8,628,000 JPY
3,395,537,000 JPY
31,831,598,000 JPY
787,099,000 JPY
9,000,000,000 JPY
3,395,537,000 JPY
330,475,000 JPY
3,614,842,000 JPY
-1,444,570,000 JPY
-1,444,570,000 JPY
106,345,000 JPY
32,679,459,000 JPY
3,615,645,000 JPY
330,475,000 JPY
49,064,000 JPY
25,945,062,000 JPY
31,511,674,000 JPY
-1,452,856,000 JPY
75,998,000 JPY
251,835,000 JPY
30,753,320,000 JPY
201,150,000 JPY
44,443,000 JPY
3,395,537,000 JPY
251,835,000 JPY
251,835,000 JPY
30,293,179,000 JPY
409,427,000 JPY
3,395,537,000 JPY
3,610,221,000 JPY
30,362,121,000 JPY
24,740,276,000 JPY
15,346,288,000 JPY
30,110,286,000 JPY
3,566,581,000 JPY
9,000,000,000 JPY
3,611,024,000 JPY
9,142,000 JPY
-1,452,856,000 JPY
24,556,580,000 JPY
50,713,000 JPY
81,593,000 JPY
29,596,839,000 JPY
23,783,538,000 JPY
29,479,311,000 JPY
-1,461,295,000 JPY
29,523,550,000 JPY
197,569,000 JPY
197,569,000 JPY
-173,481,000 JPY
34,052,000 JPY
14,572,700,000 JPY
3,607,397,000 JPY
3,566,581,000 JPY
3,608,200,000 JPY
29,325,980,000 JPY
23,937,672,000 JPY
201,150,000 JPY
9,000,000,000 JPY
-1,461,295,000 JPY
3,395,537,000 JPY
9,687,000 JPY
197,569,000 JPY
3,395,537,000 JPY
83,475,000 JPY
41,618,000 JPY
59,386,000 JPY
Liabilities and net assets
39,781,899,000 JPY
40,953,200,000 JPY
37,625,798,000 JPY
36,931,413,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
350,277,000 JPY
81,593,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.