Statement Of Income
| Concept |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2024-01-01 to 2024-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
2023-01-01 to 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Statement of income | ||||||||||||||||||||||
| Statement of income | ||||||||||||||||||||||
| Shipping business revenue | ||||||||||||||||||||||
| Freight and other | ||||||||||||||||||||||
| Freight | — | — | — | — | — |
2,072,747,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,018,636,000
JPY
|
— | — | — |
| Freight and other | — | — | — | — | — |
6,078,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,327,507,000
JPY
|
— | — | — |
| Other shipping business revenue | — | — | — | — | — |
3,154,129,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
2,999,814,000
JPY
|
— | — | — |
| Shipping business revenue | — | — | — | — | — |
9,232,747,000
JPY
|
12,849,513,000
JPY
|
— | — | — | — |
11,413,797,000
JPY
|
— | — | — | — | — | — |
8,327,322,000
JPY
|
— | — | — |
| Net sales | ||||||||||||||||||||||
| Net sales | — |
282,232,000
JPY
|
1,286,831,000
JPY
|
— |
12,933,544,000
JPY
|
— |
14,604,623,000
JPY
|
319,625,000
JPY
|
— |
-217,610,000
JPY
|
14,822,233,000
JPY
|
13,176,318,000
JPY
|
— |
-222,258,000
JPY
|
11,494,127,000
JPY
|
1,351,939,000
JPY
|
294,775,000
JPY
|
— | — |
257,734,000
JPY
|
— |
13,398,577,000
JPY
|
| Operating revenue | ||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||
| Operating expenses - general | ||||||||||||||||||||||
| Depreciation | — | — | — | — | — |
31,933,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
30,110,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||||||||||||
| Cost of sales | ||||||||||||||||||||||
| Cost of sales | — | — | — | — | — | — |
12,583,387,000
JPY
|
— | — | — | — |
12,422,956,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | — | — | — | — | — |
1,094,535,000
JPY
|
1,438,806,000
JPY
|
— | — | — | — |
1,383,143,000
JPY
|
— | — | — | — | — | — |
1,053,583,000
JPY
|
— | — | — |
| Provision of allowance for doubtful accounts | — | — | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,000,000
JPY
|
— | — | — |
| Operating expenses | ||||||||||||||||||||||
| Other operating expenses | ||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||
| Shipping business expenses | ||||||||||||||||||||||
| Navigation expenses | ||||||||||||||||||||||
| Fuel expenses | — | — | — | — | — |
1,805,517,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,776,506,000
JPY
|
— | — | — |
| Port expenses | — | — | — | — | — |
83,967,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
77,707,000
JPY
|
— | — | — |
| Other navigation expenses | — | — | — | — | — |
60,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
67,254,000
JPY
|
— | — | — |
| Navigation expenses | — | — | — | — | — |
1,950,473,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,921,468,000
JPY
|
— | — | — |
| Ship expenses | ||||||||||||||||||||||
| Crew expenses | — | — | — | — | — |
986,979,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
978,141,000
JPY
|
— | — | — |
| Ship supplies expenses | — | — | — | — | — |
129,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
107,770,000
JPY
|
— | — | — |
| Insurance expenses of ships | — | — | — | — | — |
239,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
236,174,000
JPY
|
— | — | — |
| Repair expenses of ships | — | — | — | — | — |
923,315,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
973,869,000
JPY
|
— | — | — |
| Provision for special repairs | — | — | — | — | — |
175,580,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
198,860,000
JPY
|
— | — | — |
| Depreciation - ships | — | — | — | — | — |
800,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
845,829,000
JPY
|
— | — | — |
| Other ship expenses | — | — | — | — | — |
350,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
351,039,000
JPY
|
— | — | — |
| Ship expenses | — | — | — | — | — |
3,688,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,760,026,000
JPY
|
— | — | — |
| Other shipping business expenses | — | — | — | — | — |
1,942,632,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,954,192,000
JPY
|
— | — | — |
| Shipping business expenses | — | — | — | — | — |
8,145,680,000
JPY
|
10,930,843,000
JPY
|
— | — | — | — |
10,715,978,000
JPY
|
— | — | — | — | — | — |
8,191,147,000
JPY
|
— | — | — |
| Operating profit (loss) | — |
14,899,000
JPY
|
112,932,000
JPY
|
— |
952,975,000
JPY
|
105,463,000
JPY
|
582,429,000
JPY
|
10,605,000
JPY
|
— |
-508,983,000
JPY
|
1,091,412,000
JPY
|
-629,780,000
JPY
|
— |
-479,149,000
JPY
|
-255,803,000
JPY
|
109,494,000
JPY
|
5,136,000
JPY
|
— |
-805,997,000
JPY
|
-9,458,000
JPY
|
— |
-150,630,000
JPY
|
| Gross profit (loss) | — | — | — | — | — | — |
2,021,235,000
JPY
|
— | — | — | — |
753,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
| Ordinary profit (loss) | — | — | — | — | — |
113,925,000
JPY
|
553,205,000
JPY
|
— | — | — | — |
-579,501,000
JPY
|
— | — | — | — | — | — |
-694,971,000
JPY
|
— | — | — |
| Shipping business profit (loss) | — | — | — | — | — |
1,087,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
136,175,000
JPY
|
— | — | — |
| Gross profit | ||||||||||||||||||||||
| General and administrative expenses | ||||||||||||||||||||||
| Non-operating income | ||||||||||||||||||||||
| Interest income | — | — | — | — | — |
11,915,000
JPY
|
328,000
JPY
|
— | — | — | — |
122,000
JPY
|
— | — | — | — | — | — |
10,190,000
JPY
|
— | — | — |
| Non-operating income | ||||||||||||||||||||||
| Non-operating income | — | — | — | — | — |
168,894,000
JPY
|
119,894,000
JPY
|
— | — | — | — |
180,073,000
JPY
|
— | — | — | — | — | — |
239,164,000
JPY
|
— | — | — |
| Financial revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend income | — | — | — | — | — |
21,914,000
JPY
|
8,998,000
JPY
|
— | — | — | — |
8,690,000
JPY
|
— | — | — | — | — | — |
28,619,000
JPY
|
— | — | — |
| Other | — | — | — | — | — |
18,818,000
JPY
|
10,466,000
JPY
|
— | — | — | — |
14,410,000
JPY
|
— | — | — | — | — | — |
20,902,000
JPY
|
— | — | — |
| Extraordinary income | — | — | — | — | — |
208,789,000
JPY
|
215,449,000
JPY
|
— | — | — | — |
105,000,000
JPY
|
— | — | — | — | — | — |
107,407,000
JPY
|
— | — | — |
| Non-operating expenses | ||||||||||||||||||||||
| Interest expenses | — | — | — | — | — |
101,719,000
JPY
|
131,317,000
JPY
|
— | — | — | — |
120,885,000
JPY
|
— | — | — | — | — | — |
93,850,000
JPY
|
— | — | — |
| Non-operating expenses | ||||||||||||||||||||||
| Other business revenue | ||||||||||||||||||||||
| Other business revenue | — | — | — | — | — |
1,286,831,000
JPY
|
1,755,110,000
JPY
|
— | — | — | — |
1,762,520,000
JPY
|
— | — | — | — | — | — |
1,335,305,000
JPY
|
— | — | — |
| Selling, general and administrative expenses | ||||||||||||||||||||||
| Extraordinary losses | — | — | — | — | — |
207,629,000
JPY
|
214,290,000
JPY
|
— | — | — | — |
139,346,000
JPY
|
— | — | — | — | — | — |
105,000,000
JPY
|
— | — | — |
| Impairment losses | — | — | — | — | — | — |
JPY
|
— | — | — | — |
34,346,000
JPY
|
— |
JPY
|
JPY
|
JPY
|
JPY
|
— | — |
34,346,000
JPY
|
— |
34,346,000
JPY
|
| Non-operating expenses | ||||||||||||||||||||||
| Non-operating expenses | — | — | — | — | — |
160,432,000
JPY
|
149,118,000
JPY
|
— | — | — | — |
129,794,000
JPY
|
— | — | — | — | — | — |
128,138,000
JPY
|
— | — | — |
| Financial expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
3,231,000
JPY
|
17,800,000
JPY
|
— | — | — | — |
8,909,000
JPY
|
— | — | — | — | — | — |
8,557,000
JPY
|
— | — | — |
| Other business expenses | ||||||||||||||||||||||
| Other business expenses | — | — | — | — | — |
1,173,899,000
JPY
|
1,652,544,000
JPY
|
— | — | — | — |
1,706,977,000
JPY
|
— | — | — | — | — | — |
1,223,894,000
JPY
|
— | — | — |
| Extraordinary income | ||||||||||||||||||||||
| Gain on sale of non-current assets | — | — | — | — | — |
116,000
JPY
|
116,000
JPY
|
— | — | — | — |
JPY
|
— | — | — | — | — | — |
JPY
|
— | — | — |
| Profit (loss) before income taxes | — | — | — | — | — |
115,085,000
JPY
|
554,364,000
JPY
|
— | — | — | — |
-613,847,000
JPY
|
— | — | — | — | — | — |
-692,564,000
JPY
|
— | — | — |
| Other business profit (loss) | — | — | — | — | — |
112,932,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
111,410,000
JPY
|
— | — | — |
| Income taxes - current | — | — | — | — | — |
24,495,000
JPY
|
168,709,000
JPY
|
— | — | — | — |
63,700,000
JPY
|
— | — | — | — | — | — |
2,700,000
JPY
|
— | — | — |
| Operating gross profit (loss) | — | — | — | — | — |
1,199,999,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
247,585,000
JPY
|
— | — | — |
| Extraordinary losses | ||||||||||||||||||||||
| Income taxes - deferred | — | — | — | — | — |
-3,143,000
JPY
|
-19,109,000
JPY
|
— | — | — | — |
-122,960,000
JPY
|
— | — | — | — | — | — |
-106,601,000
JPY
|
— | — | — |
| General and administrative expenses | ||||||||||||||||||||||
| Property maintenance expenses | — | — | — | — | — |
116,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
118,583,000
JPY
|
— | — | — |
| General and administrative expenses | — | — | — | — | — |
1,094,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
1,053,583,000
JPY
|
— | — | — |
| Income taxes | — | — | — | — | — |
21,352,000
JPY
|
149,599,000
JPY
|
— | — | — | — |
-59,260,000
JPY
|
— | — | — | — | — | — |
-103,901,000
JPY
|
— | — | — |
| Profit (loss) |
93,732,000
JPY
|
— | — |
93,732,000
JPY
|
— |
93,732,000
JPY
|
404,765,000
JPY
|
— |
93,732,000
JPY
|
— | — |
-554,587,000
JPY
|
-588,663,000
JPY
|
— | — | — | — |
-588,663,000
JPY
|
-588,663,000
JPY
|
— |
-588,663,000
JPY
|
— |