Statement Of Unitholders' Equity

THE PACK CORPORATION - Filing #7271170

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	25,000,000 JPY	—	25,000,000 JPY	2,044,000,000 JPY	—	421,000,000 JPY	3,000,000 JPY	—	3,000,000 JPY	—	-3,536,000,000 JPY	-3,536,000,000 JPY	—	—	3,148,000,000 JPY	—	—	—	—	2,643,000,000 JPY	—	—	2,553,000,000 JPY	2,035,000,000 JPY	—	—	3,161,000,000 JPY	—	—	—	561,000,000 JPY	74,485,000,000 JPY	—	505,000,000 JPY	—	61,732,000,000 JPY	63,898,000,000 JPY	69,259,000,000 JPY	—	449,000,000 JPY	14,008,000,000 JPY	—	—	—	2,047,000,000 JPY	—	73,000,000 JPY	65,971,000,000 JPY	—	2,553,000,000 JPY	71,437,000,000 JPY	3,022,000,000 JPY	47,201,000,000 JPY	—	—	—	—	45,000,000 JPY	45,000,000 JPY	—	369,000,000 JPY	2,407,000,000 JPY	—	—	2,405,000,000 JPY	-2,000,000 JPY	—	-2,000,000 JPY	—	—	—	449,000,000 JPY	—	—	2,553,000,000 JPY	—	64,975,000,000 JPY	—	10,506,000,000 JPY	—	—	61,340,000,000 JPY	2,643,000,000 JPY	3,143,000,000 JPY	-2,593,000,000 JPY	—	58,235,000,000 JPY	—	—	—	—	—	-2,593,000,000 JPY	235,000,000 JPY	71,156,000,000 JPY	—	—	500,000,000 JPY	—	2,553,000,000 JPY	2,417,000,000 JPY	68,092,000,000 JPY	3,018,000,000 JPY	—	—	3,156,000,000 JPY	—	63,790,000,000 JPY	—	—	78,000,000 JPY	47,201,000,000 JPY	46,000,000 JPY	134,000,000 JPY	1,440,000,000 JPY	89,000,000 JPY	1,436,000,000 JPY	-3,000,000 JPY	-3,000,000 JPY	-2,661,000,000 JPY	1,611,000,000 JPY	65,371,000,000 JPY	54,897,000,000 JPY	-2,661,000,000 JPY	449,000,000 JPY	2,553,000,000 JPY	2,553,000,000 JPY	510,000,000 JPY	7,162,000,000 JPY	63,713,000,000 JPY	59,426,000,000 JPY	1,391,000,000 JPY	3,166,000,000 JPY	2,643,000,000 JPY	84,000,000 JPY	3,153,000,000 JPY	60,654,000,000 JPY	46,000,000 JPY	57,942,000,000 JPY	47,201,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	-19,000,000 JPY	—	—	-363,000,000 JPY	—	—	6,000,000 JPY	—	6,000,000 JPY	—	—	—	JPY	—	-381,000,000 JPY	—	3,000,000 JPY	—	—	—	—	—	—	-377,000,000 JPY	-16,000,000 JPY	—	JPY	—	326,000,000 JPY	—	—	52,000,000 JPY	—	—	—	—	—	-357,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	-19,000,000 JPY	—	-1,000,000 JPY	—	—	-1,000,000 JPY	—	—	234,000,000 JPY	1,000,000 JPY	—	—	1,000,000 JPY	—	145,000,000 JPY	1,405,000,000 JPY	—	—	—	—	—	1,407,000,000 JPY	—	JPY	—	—	—	—	—	—	—	968,000,000 JPY	—	JPY	967,000,000 JPY	—	1,026,000,000 JPY	—	—	—	—	—	JPY	—	JPY	—	—	—	—	967,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-19,000,000 JPY	—	—	-363,000,000 JPY	—	—	6,000,000 JPY	—	6,000,000 JPY	—	—	JPY	2,558,000,000 JPY	—	-381,000,000 JPY	4,000,000 JPY	3,000,000 JPY	-943,000,000 JPY	—	-943,000,000 JPY	4,000,000 JPY	—	—	2,181,000,000 JPY	3,328,000,000 JPY	—	3,344,000,000 JPY	JPY	326,000,000 JPY	—	—	52,000,000 JPY	—	JPY	—	—	—	-357,000,000 JPY	—	—	JPY	4,283,000,000 JPY	3,496,000,000 JPY	—	3,502,000,000 JPY	—	—	4,000,000 JPY	—	—	—	—	-5,000,000 JPY	-19,000,000 JPY	JPY	-1,000,000 JPY	—	—	-1,000,000 JPY	—	—	234,000,000 JPY	1,000,000 JPY	—	—	1,000,000 JPY	—	145,000,000 JPY	5,785,000,000 JPY	-9,000,000 JPY	—	3,344,000,000 JPY	68,000,000 JPY	—	1,407,000,000 JPY	—	4,379,000,000 JPY	—	JPY	JPY	—	—	—	—	968,000,000 JPY	—	3,338,000,000 JPY	967,000,000 JPY	JPY	1,026,000,000 JPY	4,321,000,000 JPY	—	—	—	JPY	3,397,000,000 JPY	—	-9,000,000 JPY	—	—	—	—	4,364,000,000 JPY	-5,000,000 JPY	—	68,000,000 JPY	—	JPY	-9,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—