Semi-Annual Statement Of Changes In Equity

PIXEL COMPANYZ INC. - Filing #7271016

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Semi-annual statement of changes in equity
Statement of changes in equity
Net assets	—	13,412,000 JPY	13,412,000 JPY	—	—	—	17,560,000 JPY	—	—	4,165,267,000 JPY	—	-7,508,655,000 JPY	—	-8,087,459,000 JPY	—	—	1,006,919,000 JPY	4,761,367,000 JPY	4,761,367,000 JPY	-15,000 JPY	-7,919,699,000 JPY	—	—	—	-15,000 JPY	-16,994,000 JPY	1,022,992,000 JPY	—	—	—	4,165,267,000 JPY	1,026,573,000 JPY	-16,994,000 JPY	—	4,369,977,000 JPY	—	1,020,332,000 JPY	—	—	150,200,000 JPY	JPY	—	-13,259,000 JPY	—	—	-15,000 JPY	-13,259,000 JPY	127,856,000 JPY	-7,403,704,000 JPY	—	-15,000 JPY	—	—	—	—	17,560,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,466,889,000 JPY	—	3,466,889,000 JPY	-7,571,464,000 JPY	141,115,000 JPY	126,158,000 JPY	3,671,599,000 JPY	4,062,989,000 JPY	4,062,989,000 JPY	126,158,000 JPY	-6,997,357,000 JPY	150,200,000 JPY	JPY	1,446,000 JPY	150,200,000 JPY	1,446,000 JPY	-15,000 JPY	-4,052,000 JPY	-6,764,190,000 JPY	-15,000 JPY	712,198,000 JPY	17,560,000 JPY	-4,052,000 JPY	3,439,428,000 JPY	3,439,428,000 JPY	-6,931,950,000 JPY	494,795,000 JPY	3,644,139,000 JPY	4,035,528,000 JPY	4,035,528,000 JPY	710,751,000 JPY	-6,588,757,000 JPY	492,190,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	1,396,756,000 JPY	—	—	—	—	—	—	1,396,756,000 JPY	—	698,378,000 JPY	698,378,000 JPY	—	—	—	—	—	—	698,378,000 JPY	—	—	—	—	—	1,396,756,000 JPY	698,378,000 JPY	—	—	—	1,396,756,000 JPY	—	—	—	—	698,378,000 JPY	—	—	—	—	—	—	—	—	—	—	54,920,000 JPY	—	—	—	—	—	—	54,920,000 JPY	27,460,000 JPY	27,460,000 JPY	—	27,460,000 JPY	—	—	54,920,000 JPY	27,460,000 JPY	—	27,460,000 JPY	—	54,920,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	-510,224,000 JPY	—	-515,994,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-515,994,000 JPY	—	—	—	—	—	—	-515,994,000 JPY	—	—	—	—	-515,994,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-408,600,000 JPY	—	—	—	-639,513,000 JPY	—	—	—	—	—	-639,513,000 JPY	—	—	—	-639,513,000 JPY	—	—	—	—	-639,513,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	13,412,000 JPY	—	—	13,412,000 JPY	-3,734,000 JPY	9,678,000 JPY	—	—	—	—	-3,734,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	13,412,000 JPY	—	—	—	—	—	—	—	—	—	-1,446,000 JPY	-1,446,000 JPY	—	—	—	—	-10,654,000 JPY	—	-9,207,000 JPY	—	—	-9,207,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	13,412,000 JPY	—	—	13,412,000 JPY	-3,734,000 JPY	895,136,000 JPY	—	-515,994,000 JPY	JPY	—	-3,734,000 JPY	—	885,458,000 JPY	—	698,378,000 JPY	698,378,000 JPY	—	—	—	—	—	-515,994,000 JPY	698,378,000 JPY	-511,297,000 JPY	—	—	—	JPY	880,761,000 JPY	698,378,000 JPY	—	—	—	894,174,000 JPY	—	JPY	—	JPY	698,378,000 JPY	—	—	JPY	—	-1,446,000 JPY	-1,446,000 JPY	—	—	—	—	-364,334,000 JPY	—	-9,207,000 JPY	JPY	-639,513,000 JPY	-9,207,000 JPY	—	-353,679,000 JPY	27,460,000 JPY	27,460,000 JPY	-639,513,000 JPY	27,460,000 JPY	-408,600,000 JPY	JPY	-584,593,000 JPY	27,460,000 JPY	JPY	27,460,000 JPY	—	-586,040,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—