Quarterly Consolidated Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2023-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — |
177,804,000
JPY
|
— | — | — | — | — | — | — | — | — |
154,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
54,430,000
JPY
|
— | — | — | — | — |
49,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Work in process | — | — | — |
9,751,000
JPY
|
— | — | — | — | — | — | — | — | — |
9,751,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
13,914,000
JPY
|
— | — | — | — | — | — | — | — | — |
10,003,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
42,492,000
JPY
|
— | — | — | — | — |
8,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — |
-6,600,000
JPY
|
— | — | — | — | — | — | — | — | — |
-65,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-6,600,000
JPY
|
— | — | — | — | — |
-63,380,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — |
823,846,000
JPY
|
— | — | — | — | — | — | — | — | — |
468,507,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
755,113,000
JPY
|
— | — | — | — | — |
180,307,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — |
205,513,000
JPY
|
— | — | — | — | — | — | — | — | — |
16,238,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Construction in progress | — | — | — |
188,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
1,385,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — |
1,385,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — |
106,663,000
JPY
|
— | — | — | — | — | — | — | — | — |
644,723,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
53,617,000
JPY
|
— | — | — | — | — |
566,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — |
1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — |
162,509,000
JPY
|
— | — | — | — | — | — | — | — | — |
117,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
162,509,000
JPY
|
— | — | — | — | — |
117,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
42,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — |
-926,165,000
JPY
|
— | — | — | — | — | — | — | — | — |
-3,221,198,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-1,176,165,000
JPY
|
— | — | — | — | — |
-3,179,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — |
312,176,000
JPY
|
— | — | — | — | — | — | — | — | — |
660,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
53,617,000
JPY
|
— | — | — | — | — |
566,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
801,782,000
JPY
|
— | — |
1,136,023,000
JPY
|
— | — | — | — | — |
84,295,000
JPY
|
— | — | — |
1,129,469,000
JPY
|
— | — | — | — | — | — |
522,198,000
JPY
|
— |
334,241,000
JPY
|
2,298,000
JPY
|
— |
192,988,000
JPY
|
608,793,000
JPY
|
808,731,000
JPY
|
69,976,000
JPY
|
588,795,000
JPY
|
663,927,000
JPY
|
4,733,000
JPY
|
— |
746,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
140,070,000
JPY
|
— |
5,155,000
JPY
|
— | — |
668,660,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
10,146,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
527,000,000
JPY
|
— | — | — | — | — |
527,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — |
16,693,000
JPY
|
— | — | — | — | — | — | — | — | — |
13,463,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,723,000
JPY
|
— | — | — | — | — |
3,800,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — |
4,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — |
113,030,000
JPY
|
— | — | — | — | — | — | — | — | — |
106,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
680,874,000
JPY
|
— | — | — | — | — |
620,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,043,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — |
113,030,000
JPY
|
— | — | — | — | — | — | — | — | — |
109,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
680,874,000
JPY
|
— | — | — | — | — |
620,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — |
4,165,267,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,165,267,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,466,889,000
JPY
|
— | — | — | — | — |
3,466,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — |
4,369,977,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,761,367,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,671,599,000
JPY
|
— | — | — | — | — |
4,062,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — |
-7,508,655,000
JPY
|
— | — | — | — | — | — | — | — | — |
-7,919,699,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-6,997,357,000
JPY
|
— | — | — | — | — |
-7,403,704,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — |
-15,000
JPY
|
— | — | — | — | — | — | — | — | — |
-15,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-15,000
JPY
|
— | — | — | — | — |
-15,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — |
1,026,573,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,006,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
141,115,000
JPY
|
— | — | — | — | — |
126,158,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | — | — | — |
-16,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-13,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — |
-16,994,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-13,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights | — | — | — |
13,412,000
JPY
|
— | — | — | — | — | — | — | — | — |
13,412,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | — |
-15,000
JPY
|
-16,994,000
JPY
|
1,022,992,000
JPY
|
13,412,000
JPY
|
17,560,000
JPY
|
4,165,267,000
JPY
|
13,412,000
JPY
|
1,026,573,000
JPY
|
— |
-16,994,000
JPY
|
4,165,267,000
JPY
|
4,369,977,000
JPY
|
1,020,332,000
JPY
|
-7,508,655,000
JPY
|
-8,087,459,000
JPY
|
1,006,919,000
JPY
|
4,761,367,000
JPY
|
150,200,000
JPY
|
4,761,367,000
JPY
|
— |
-15,000
JPY
|
— | — |
-7,919,699,000
JPY
|
— | — |
127,856,000
JPY
|
— | — | — | — |
141,115,000
JPY
|
126,158,000
JPY
|
JPY
|
-7,403,704,000
JPY
|
-15,000
JPY
|
3,671,599,000
JPY
|
4,062,989,000
JPY
|
4,062,989,000
JPY
|
126,158,000
JPY
|
-6,997,357,000
JPY
|
17,560,000
JPY
|
JPY
|
— |
150,200,000
JPY
|
— |
3,466,889,000
JPY
|
-15,000
JPY
|
— |
-13,259,000
JPY
|
3,466,889,000
JPY
|
-7,571,464,000
JPY
|
-13,259,000
JPY
|
-15,000
JPY
|
150,200,000
JPY
|
-4,052,000
JPY
|
1,446,000
JPY
|
-6,764,190,000
JPY
|
-15,000
JPY
|
712,198,000
JPY
|
492,190,000
JPY
|
17,560,000
JPY
|
-4,052,000
JPY
|
3,439,428,000
JPY
|
3,439,428,000
JPY
|
-6,931,950,000
JPY
|
494,795,000
JPY
|
3,644,139,000
JPY
|
4,035,528,000
JPY
|
4,035,528,000
JPY
|
710,751,000
JPY
|
-6,588,757,000
JPY
|
1,446,000
JPY
|
| Liabilities and net assets | — | — | — |
1,136,023,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,129,469,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
808,731,000
JPY
|
— | — | — | — | — |
746,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |