Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
312,176,000 JPY
660,962,000 JPY
53,617,000 JPY
566,327,000 JPY
Property, plant and equipment
205,513,000 JPY
16,238,000 JPY
JPY
JPY
Buildings
316,000 JPY
316,000 JPY
Accumulated depreciation
-316,000 JPY
-316,000 JPY
Buildings, net
JPY
JPY
Construction in progress
188,600,000 JPY
JPY
Other, net
1,385,000 JPY
JPY
Other
1,385,000 JPY
1,385,000 JPY
JPY
JPY
Investments and other assets
106,663,000 JPY
644,723,000 JPY
53,617,000 JPY
566,327,000 JPY
Investment securities
1,000,000 JPY
1,000,000 JPY
Investments in capital
JPY
500,000 JPY
Shares of subsidiaries and associates
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
162,509,000 JPY
117,509,000 JPY
162,509,000 JPY
117,509,000 JPY
Long-term loans receivable from subsidiaries and associates
3,435,178,000 JPY
3,367,223,000 JPY
Long-term prepaid expenses
41,615,000 JPY
41,602,000 JPY
JPY
18,000 JPY
Allowance for doubtful accounts
-926,165,000 JPY
-3,221,198,000 JPY
-1,176,165,000 JPY
-3,179,136,000 JPY
Other
42,007,000 JPY
25,352,000 JPY
Other assets
Current assets
823,846,000 JPY
468,507,000 JPY
755,113,000 JPY
180,307,000 JPY
Cash and deposits
177,804,000 JPY
154,012,000 JPY
54,430,000 JPY
49,319,000 JPY
Accounts receivable - trade
72,233,000 JPY
72,233,000 JPY
58,909,000 JPY
58,033,000 JPY
Advance payments to suppliers
1,090,000 JPY
1,090,000 JPY
565,133,000 JPY
JPY
Prepaid expenses
64,276,000 JPY
55,106,000 JPY
17,067,000 JPY
13,108,000 JPY
Other
13,914,000 JPY
10,003,000 JPY
42,492,000 JPY
8,018,000 JPY
Allowance for doubtful accounts
-6,600,000 JPY
-65,150,000 JPY
-6,600,000 JPY
-63,380,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
9,910,000 JPY
8,881,000 JPY
Accumulated depreciation
-8,996,000 JPY
-8,881,000 JPY
Tools, furniture and fixtures, net
914,000 JPY
239,000 JPY
JPY
JPY
Vehicles
17,372,000 JPY
1,715,000 JPY
Accumulated depreciation
-2,758,000 JPY
-1,715,000 JPY
Vehicles, net
14,613,000 JPY
14,613,000 JPY
JPY
JPY
Investments and other assets
Current assets
Accounts receivable - other
491,374,000 JPY
10,222,000 JPY
23,679,000 JPY
16,681,000 JPY
Work in process
9,751,000 JPY
9,751,000 JPY
JPY
JPY
Advances paid
221,237,000 JPY
98,526,000 JPY
Other assets
Assets
801,782,000 JPY
1,136,023,000 JPY
84,295,000 JPY
1,129,469,000 JPY
522,198,000 JPY
334,241,000 JPY
2,298,000 JPY
192,988,000 JPY
608,793,000 JPY
808,731,000 JPY
69,976,000 JPY
588,795,000 JPY
663,927,000 JPY
4,733,000 JPY
746,635,000 JPY
140,070,000 JPY
5,155,000 JPY
668,660,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,043,000 JPY
JPY
Current liabilities
113,030,000 JPY
106,093,000 JPY
680,874,000 JPY
620,477,000 JPY
Accounts payable - trade
28,261,000 JPY
16,261,000 JPY
20,237,000 JPY
8,085,000 JPY
Short-term borrowings
JPY
10,146,000 JPY
527,000,000 JPY
527,000,000 JPY
Accounts payable - other
43,243,000 JPY
41,948,000 JPY
16,233,000 JPY
13,111,000 JPY
Accrued expenses
19,654,000 JPY
19,654,000 JPY
55,968,000 JPY
55,548,000 JPY
Income taxes payable
16,693,000 JPY
13,463,000 JPY
6,723,000 JPY
3,800,000 JPY
Advances received
230,000 JPY
50,304,000 JPY
Deposits received
4,620,000 JPY
3,437,000 JPY
Other
4,947,000 JPY
4,408,000 JPY
Current liabilities
Deposits received
Liabilities
113,030,000 JPY
109,137,000 JPY
680,874,000 JPY
620,477,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,026,573,000 JPY
1,006,919,000 JPY
141,115,000 JPY
126,158,000 JPY
Share capital
4,165,267,000 JPY
4,165,267,000 JPY
3,466,889,000 JPY
3,466,889,000 JPY
Capital surplus
4,369,977,000 JPY
4,761,367,000 JPY
3,671,599,000 JPY
4,062,989,000 JPY
Legal capital surplus
4,761,367,000 JPY
4,062,989,000 JPY
Retained earnings
-7,508,655,000 JPY
-7,919,699,000 JPY
-6,997,357,000 JPY
-7,403,704,000 JPY
Legal retained earnings
17,560,000 JPY
17,560,000 JPY
Other retained earnings
Retained earnings brought forward
-8,087,459,000 JPY
-7,571,464,000 JPY
Treasury shares
-15,000 JPY
-15,000 JPY
-15,000 JPY
-15,000 JPY
Valuation and translation adjustments
-16,994,000 JPY
-13,259,000 JPY
Share acquisition rights
13,412,000 JPY
13,412,000 JPY
JPY
JPY
Net assets
-15,000 JPY
-16,994,000 JPY
1,022,992,000 JPY
13,412,000 JPY
17,560,000 JPY
4,165,267,000 JPY
13,412,000 JPY
1,026,573,000 JPY
-16,994,000 JPY
4,165,267,000 JPY
4,369,977,000 JPY
1,020,332,000 JPY
-7,508,655,000 JPY
-8,087,459,000 JPY
1,006,919,000 JPY
4,761,367,000 JPY
150,200,000 JPY
4,761,367,000 JPY
-15,000 JPY
-7,919,699,000 JPY
127,856,000 JPY
141,115,000 JPY
126,158,000 JPY
JPY
-7,403,704,000 JPY
-15,000 JPY
3,671,599,000 JPY
4,062,989,000 JPY
4,062,989,000 JPY
126,158,000 JPY
-6,997,357,000 JPY
17,560,000 JPY
JPY
150,200,000 JPY
3,466,889,000 JPY
-15,000 JPY
-13,259,000 JPY
3,466,889,000 JPY
-7,571,464,000 JPY
-13,259,000 JPY
-15,000 JPY
-4,052,000 JPY
150,200,000 JPY
1,446,000 JPY
-6,764,190,000 JPY
-15,000 JPY
712,198,000 JPY
492,190,000 JPY
17,560,000 JPY
-4,052,000 JPY
3,439,428,000 JPY
3,439,428,000 JPY
-6,931,950,000 JPY
494,795,000 JPY
3,644,139,000 JPY
4,035,528,000 JPY
4,035,528,000 JPY
710,751,000 JPY
-6,588,757,000 JPY
1,446,000 JPY
Liabilities and net assets
1,136,023,000 JPY
1,129,469,000 JPY
808,731,000 JPY
746,635,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.