Consolidated Statement Of Changes In Equity

PIXEL COMPANYZ INC. - Filing #7271009

Concept	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	2020-01-01 to 2020-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31	As at 2019-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	1,446,000 JPY	150,200,000 JPY	—	1,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-15,000 JPY	-4,052,000 JPY	-6,764,190,000 JPY	-15,000 JPY	712,198,000 JPY	17,560,000 JPY	-4,052,000 JPY	3,439,428,000 JPY	3,439,428,000 JPY	-6,931,950,000 JPY	494,795,000 JPY	3,644,139,000 JPY	4,035,528,000 JPY	4,035,528,000 JPY	710,751,000 JPY	-6,588,757,000 JPY	—	492,190,000 JPY	—	—	49,652,000 JPY	—	3,576,543,000 JPY	—	—	2,980,443,000 JPY	3,185,154,000 JPY	—	—	—	—	1,271,174,000 JPY	-5,148,438,000 JPY	-5,453,557,000 JPY	34,761,000 JPY	—	34,761,000 JPY	—	3,576,543,000 JPY	150,200,000 JPY	—	2,980,443,000 JPY	49,652,000 JPY	1,017,144,000 JPY	—	—	-5,285,797,000 JPY	17,560,000 JPY	—	1,305,936,000 JPY	—	—	1,101,558,000 JPY	—	-15,000 JPY	-15,000 JPY	—	—	15,256,000 JPY	2,777,832,000 JPY	-4,205,403,000 JPY	-3,069,562,000 JPY	3,249,962,000 JPY	3,373,932,000 JPY	JPY	15,256,000 JPY	JPY	1,617,833,000 JPY	2,777,832,000 JPY	1,554,973,000 JPY	150,200,000 JPY	47,604,000 JPY	2,982,543,000 JPY	47,604,000 JPY	3,265,218,000 JPY	3,373,932,000 JPY	-2,901,802,000 JPY	17,560,000 JPY
Changes during period
Issuance of new shares	—	—	458,985,000 JPY	—	—	—	—	—	—	—	—	917,970,000 JPY	458,985,000 JPY	458,985,000 JPY	—	458,985,000 JPY	—	—	917,970,000 JPY	917,970,000 JPY	—	458,985,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	917,970,000 JPY	—	—	—	—	—	—	—	—	—	—	405,221,000 JPY	202,610,000 JPY	202,610,000 JPY	—	—	—	—	—	—	—	—	—	—	202,610,000 JPY	—	—	—	—	202,610,000 JPY	—	—	405,221,000 JPY	—	—	—	—	405,221,000 JPY	—	—	202,610,000 JPY	405,221,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	-1,440,318,000 JPY	—	—	—	—	-1,440,318,000 JPY	—	—	-1,440,318,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-942,454,000 JPY	—	—	—	—	—	—	—	-942,454,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-942,454,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-33,314,000 JPY	-33,314,000 JPY	—	-53,704,000 JPY	—	—	-53,704,000 JPY	—	—	—	—	—	—	—	—	-87,019,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-33,314,000 JPY	—	2,047,000 JPY	2,047,000 JPY	—	—	—	—	19,505,000 JPY	—	—	—	—	—	19,505,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,553,000 JPY	—	—	—	—	19,505,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	458,985,000 JPY	—	-33,314,000 JPY	-33,314,000 JPY	JPY	-53,704,000 JPY	-1,478,393,000 JPY	JPY	-53,704,000 JPY	-522,348,000 JPY	458,985,000 JPY	458,985,000 JPY	-1,478,393,000 JPY	458,985,000 JPY	-1,440,318,000 JPY	JPY	-560,423,000 JPY	-609,367,000 JPY	JPY	458,985,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-593,737,000 JPY	—	2,047,000 JPY	2,047,000 JPY	—	-15,000 JPY	—	-15,000 JPY	19,505,000 JPY	—	—	-537,828,000 JPY	202,610,000 JPY	202,610,000 JPY	19,505,000 JPY	—	—	—	—	-943,034,000 JPY	—	-2,383,994,000 JPY	—	—	202,610,000 JPY	—	—	—	JPY	202,610,000 JPY	—	—	-516,275,000 JPY	—	-2,383,994,000 JPY	JPY	—	-1,959,282,000 JPY	—	—	202,610,000 JPY	-1,978,787,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—