Consolidated Balance Sheet

PIXEL COMPANYZ INC. - Filing #7271009

Concept As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
As at
2019-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
680,783,000 JPY
44,276,000 JPY
1,236,651,000 JPY
1,862,967,000 JPY
Investments and other assets
680,783,000 JPY
44,276,000 JPY
1,229,228,000 JPY
67,248,000 JPY
Investment securities
1,000,000 JPY
2,000,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable
117,509,000 JPY
409,909,000 JPY
117,509,000 JPY
411,109,000 JPY
Long-term prepaid expenses
39,000 JPY
44,000 JPY
Other
43,276,000 JPY
53,642,000 JPY
Allowance for doubtful accounts
-3,873,358,000 JPY
-1,394,409,000 JPY
-2,677,182,000 JPY
-679,004,000 JPY
Current assets
Cash and deposits
11,939,000 JPY
26,314,000 JPY
31,436,000 JPY
113,443,000 JPY
Accounts receivable - trade
153,533,000 JPY
153,479,000 JPY
Accounts receivable - other
75,087,000 JPY
32,074,000 JPY
67,545,000 JPY
54,578,000 JPY
Prepaid expenses
8,641,000 JPY
15,241,000 JPY
38,722,000 JPY
219,384,000 JPY
Work in process
JPY
338,579,000 JPY
Advance payments to suppliers
555,590,000 JPY
1,610,901,000 JPY
Other
6,508,000 JPY
27,355,000 JPY
17,276,000 JPY
54,436,000 JPY
Allowance for doubtful accounts
-62,643,000 JPY
-129,077,000 JPY
-107,963,000 JPY
-74,710,000 JPY
Current assets
126,710,000 JPY
681,031,000 JPY
117,337,000 JPY
2,470,091,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
JPY
JPY
Own-used assets
Land
JPY
45,000,000 JPY
Construction in progress
JPY
1,094,137,000 JPY
Other
829,000 JPY
829,000 JPY
Accumulated depreciation
-829,000 JPY
-829,000 JPY
Other, net
JPY
0 JPY
Property, plant and equipment
JPY
JPY
169,000 JPY
1,139,366,000 JPY
Vehicles
9,006,000 JPY
8,983,000 JPY
Accumulated depreciation
-9,006,000 JPY
-8,983,000 JPY
Vehicles, net
JPY
JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
648,959,000 JPY
JPY
JPY
JPY
JPY
648,959,000 JPY
Other
JPY
7,392,000 JPY
Other intangible assets
Intangible assets
JPY
JPY
7,252,000 JPY
656,352,000 JPY
Software
JPY
7,252,000 JPY
Investments and other assets
Assets
64,803,000 JPY
72,645,000 JPY
656,741,000 JPY
579,465,000 JPY
4,630,000 JPY
807,494,000 JPY
725,307,000 JPY
3,762,000 JPY
660,503,000 JPY
3,785,150,000 JPY
14,880,000 JPY
4,153,207,000 JPY
1,353,989,000 JPY
164,970,000 JPY
46,840,000 JPY
321,216,000 JPY
4,168,088,000 JPY
4,333,058,000 JPY
Liabilities
Non-current liabilities
Other
JPY
5,182,000 JPY
Non-current liabilities
JPY
JPY
5,182,000 JPY
5,182,000 JPY
Current liabilities
Short-term borrowings
60,000,000 JPY
2,769,000,000 JPY
Deposits received
761,000 JPY
673,000 JPY
Current portion of long-term borrowings
JPY
7,000,000 JPY
Income taxes payable
1,210,000 JPY
6,159,000 JPY
605,000 JPY
2,492,000 JPY
Accounts payable - other
20,790,000 JPY
103,520,000 JPY
19,933,000 JPY
118,604,000 JPY
Accrued expenses
2,177,000 JPY
21,583,000 JPY
2,636,000 JPY
40,278,000 JPY
Other
4,517,000 JPY
12,245,000 JPY
Advances received
304,000 JPY
215,382,000 JPY
Current liabilities
95,296,000 JPY
233,116,000 JPY
42,870,000 JPY
3,226,317,000 JPY
Liabilities
95,296,000 JPY
233,116,000 JPY
48,053,000 JPY
3,231,500,000 JPY
Liabilities and net assets
Shareholders' equity
710,751,000 JPY
494,795,000 JPY
1,271,174,000 JPY
1,017,144,000 JPY
Share capital
3,439,428,000 JPY
3,439,428,000 JPY
2,980,443,000 JPY
2,980,443,000 JPY
Capital surplus
4,035,528,000 JPY
3,644,139,000 JPY
3,576,543,000 JPY
3,185,154,000 JPY
Retained earnings
-6,764,190,000 JPY
-6,588,757,000 JPY
-5,285,797,000 JPY
-5,148,438,000 JPY
Treasury shares
-15,000 JPY
-15,000 JPY
-15,000 JPY
-15,000 JPY
Valuation and translation adjustments
-4,052,000 JPY
49,652,000 JPY
Foreign currency translation adjustment
-4,052,000 JPY
49,652,000 JPY
Share acquisition rights
1,446,000 JPY
1,446,000 JPY
34,761,000 JPY
34,761,000 JPY
Net assets
1,446,000 JPY
-15,000 JPY
150,200,000 JPY
-4,052,000 JPY
1,446,000 JPY
-6,764,190,000 JPY
-15,000 JPY
712,198,000 JPY
492,190,000 JPY
17,560,000 JPY
-4,052,000 JPY
3,439,428,000 JPY
3,439,428,000 JPY
-6,931,950,000 JPY
494,795,000 JPY
3,644,139,000 JPY
4,035,528,000 JPY
4,035,528,000 JPY
710,751,000 JPY
-6,588,757,000 JPY
1,271,174,000 JPY
-5,148,438,000 JPY
-5,453,557,000 JPY
34,761,000 JPY
1,305,936,000 JPY
34,761,000 JPY
3,576,543,000 JPY
150,200,000 JPY
49,652,000 JPY
2,980,443,000 JPY
49,652,000 JPY
1,017,144,000 JPY
3,576,543,000 JPY
2,980,443,000 JPY
-5,285,797,000 JPY
1,101,558,000 JPY
3,185,154,000 JPY
17,560,000 JPY
-15,000 JPY
-15,000 JPY
15,256,000 JPY
JPY
-2,901,802,000 JPY
1,617,833,000 JPY
17,560,000 JPY
2,777,832,000 JPY
1,554,973,000 JPY
150,200,000 JPY
47,604,000 JPY
15,256,000 JPY
47,604,000 JPY
2,982,543,000 JPY
3,265,218,000 JPY
3,373,932,000 JPY
2,777,832,000 JPY
-4,205,403,000 JPY
-3,069,562,000 JPY
3,249,962,000 JPY
3,373,932,000 JPY
JPY
Liabilities and net assets
807,494,000 JPY
725,307,000 JPY
1,353,989,000 JPY
4,333,058,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.