Semi-Annual Balance Sheet

KAYAC Inc. - Filing #7270943

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,029,801,000 JPY
4,780,097,000 JPY
5,004,208,000 JPY
2,520,750,000 JPY
Other
160,474,000 JPY
566,865,000 JPY
501,167,000 JPY
96,024,000 JPY
Allowance for doubtful accounts
-12,361,000 JPY
-16,047,000 JPY
-11,704,000 JPY
-9,255,000 JPY
Current assets
4,784,580,000 JPY
8,949,749,000 JPY
8,409,647,000 JPY
4,736,263,000 JPY
Prepaid expenses
79,050,000 JPY
59,343,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
683,332,000 JPY
721,988,000 JPY
Property, plant and equipment
1,360,614,000 JPY
1,587,267,000 JPY
1,628,824,000 JPY
1,362,595,000 JPY
Structures
Structures, net
13,749,000 JPY
15,298,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
24,919,000 JPY
72,593,000 JPY
98,992,000 JPY
38,491,000 JPY
Land
584,087,000 JPY
626,311,000 JPY
645,724,000 JPY
584,087,000 JPY
Construction in progress
53,916,000 JPY
1,916,000 JPY
Other
Other, net
610,000 JPY
79,256,000 JPY
9,784,000 JPY
813,000 JPY
Accumulated depreciation
-748,858,000 JPY
-590,270,000 JPY
Intangible assets
Goodwill
25,256,000 JPY
884,874,000 JPY
698,515,000 JPY
88,920,000 JPY
Intangible assets
115,301,000 JPY
1,256,349,000 JPY
903,277,000 JPY
183,026,000 JPY
Leasehold interests in land
87,764,000 JPY
91,204,000 JPY
Trademark right
JPY
11,000 JPY
Software
1,405,000 JPY
1,915,000 JPY
Other
875,000 JPY
371,475,000 JPY
204,761,000 JPY
974,000 JPY
Investments and other assets
Investment securities
281,399,000 JPY
638,757,000 JPY
318,149,000 JPY
253,236,000 JPY
Shares of subsidiaries and associates
3,397,114,000 JPY
2,052,968,000 JPY
Investments and other assets
4,170,846,000 JPY
1,081,851,000 JPY
738,470,000 JPY
2,913,988,000 JPY
Long-term loans receivable from subsidiaries and associates
273,416,000 JPY
379,506,000 JPY
Deferred tax assets
146,253,000 JPY
156,986,000 JPY
173,155,000 JPY
159,370,000 JPY
Other
78,694,000 JPY
340,893,000 JPY
301,395,000 JPY
68,906,000 JPY
Allowance for doubtful accounts
-6,031,000 JPY
-54,786,000 JPY
-54,230,000 JPY
JPY
Non-current assets
5,646,762,000 JPY
3,925,469,000 JPY
3,270,571,000 JPY
4,459,610,000 JPY
Assets
10,431,343,000 JPY
12,875,219,000 JPY
11,680,219,000 JPY
9,195,874,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
234,699,000 JPY
676,964,000 JPY
571,768,000 JPY
281,512,000 JPY
Short-term borrowings
300,000,000 JPY
450,000,000 JPY
300,000,000 JPY
200,000,000 JPY
Income taxes payable
JPY
77,559,000 JPY
301,014,000 JPY
166,960,000 JPY
Other
7,178,000 JPY
148,624,000 JPY
109,786,000 JPY
4,976,000 JPY
Current liabilities
3,570,971,000 JPY
4,772,408,000 JPY
4,409,139,000 JPY
3,220,918,000 JPY
Accounts payable - other
758,910,000 JPY
900,144,000 JPY
1,297,385,000 JPY
1,172,081,000 JPY
Non-current liabilities
Non-current liabilities
1,627,678,000 JPY
2,075,341,000 JPY
1,340,690,000 JPY
980,273,000 JPY
Long-term borrowings
1,619,500,000 JPY
1,991,975,000 JPY
1,313,326,000 JPY
973,253,000 JPY
Other
8,178,000 JPY
83,366,000 JPY
27,364,000 JPY
7,020,000 JPY
Liabilities
5,198,649,000 JPY
6,847,750,000 JPY
5,749,830,000 JPY
4,201,191,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
900,238,000 JPY
900,238,000 JPY
900,238,000 JPY
900,238,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
840,238,000 JPY
840,238,000 JPY
Capital surplus
840,238,000 JPY
1,144,758,000 JPY
1,127,226,000 JPY
840,238,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
3,458,567,000 JPY
3,217,006,000 JPY
Other retained earnings
Retained earnings
3,458,567,000 JPY
3,471,632,000 JPY
3,385,402,000 JPY
3,217,006,000 JPY
Treasury shares
-281,000 JPY
-281,000 JPY
-229,000 JPY
-229,000 JPY
Shareholders' equity
5,198,763,000 JPY
5,516,347,000 JPY
5,412,638,000 JPY
4,957,255,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-6,183,000 JPY
2,848,000 JPY
-8,688,000 JPY
-14,839,000 JPY
Valuation and translation adjustments
-6,183,000 JPY
2,848,000 JPY
-8,688,000 JPY
-14,839,000 JPY
Net assets
40,113,000 JPY
3,471,632,000 JPY
3,458,567,000 JPY
468,158,000 JPY
-6,183,000 JPY
840,238,000 JPY
40,113,000 JPY
5,232,693,000 JPY
900,238,000 JPY
5,516,347,000 JPY
2,848,000 JPY
900,238,000 JPY
2,848,000 JPY
1,144,758,000 JPY
-281,000 JPY
-281,000 JPY
6,027,468,000 JPY
840,238,000 JPY
-6,183,000 JPY
3,458,567,000 JPY
5,198,763,000 JPY
-229,000 JPY
-14,839,000 JPY
5,930,388,000 JPY
52,267,000 JPY
900,238,000 JPY
-8,688,000 JPY
-14,839,000 JPY
52,267,000 JPY
5,412,638,000 JPY
-8,688,000 JPY
900,238,000 JPY
1,127,226,000 JPY
4,994,682,000 JPY
3,385,402,000 JPY
3,217,006,000 JPY
4,957,255,000 JPY
840,238,000 JPY
840,238,000 JPY
-229,000 JPY
3,217,006,000 JPY
474,171,000 JPY
5,336,320,000 JPY
43,103,000 JPY
2,540,477,000 JPY
4,815,254,000 JPY
-229,000 JPY
4,276,095,000 JPY
5,741,000 JPY
6,378,000 JPY
471,584,000 JPY
2,540,477,000 JPY
1,005,541,000 JPY
813,501,000 JPY
813,501,000 JPY
4,227,250,000 JPY
2,936,440,000 JPY
-229,000 JPY
873,501,000 JPY
5,741,000 JPY
873,501,000 JPY
6,378,000 JPY
43,103,000 JPY
Share acquisition rights
40,113,000 JPY
40,113,000 JPY
52,267,000 JPY
52,267,000 JPY
Liabilities and net assets
10,431,343,000 JPY
12,875,219,000 JPY
11,680,219,000 JPY
9,195,874,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.