Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
94,000,000 JPY
101,000,000 JPY
Land
1,515,000,000 JPY
301,000,000 JPY
1,515,000,000 JPY
301,000,000 JPY
Property, plant and equipment
5,511,000,000 JPY
450,000,000 JPY
5,375,000,000 JPY
456,000,000 JPY
Leased assets, net
213,000,000 JPY
22,000,000 JPY
52,000,000 JPY
28,000,000 JPY
Construction in progress
13,000,000 JPY
5,000,000 JPY
15,000,000 JPY
JPY
Own-used assets
Leased assets
695,000,000 JPY
573,000,000 JPY
Accumulated depreciation
-481,000,000 JPY
-521,000,000 JPY
Tools, furniture and fixtures
3,252,000,000 JPY
3,228,000,000 JPY
Accumulated depreciation
-2,954,000,000 JPY
-3,045,000,000 JPY
Tools, furniture and fixtures, net
298,000,000 JPY
26,000,000 JPY
182,000,000 JPY
25,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
619,000,000 JPY
803,000,000 JPY
Intangible assets
880,000,000 JPY
18,000,000 JPY
1,072,000,000 JPY
24,000,000 JPY
Other
261,000,000 JPY
269,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
295,000,000 JPY
76,000,000 JPY
Shares of subsidiaries and associates
5,306,000,000 JPY
5,306,000,000 JPY
Investments and other assets
4,451,000,000 JPY
7,886,000,000 JPY
4,764,000,000 JPY
8,440,000,000 JPY
Long-term loans receivable
2,500,000,000 JPY
2,500,000,000 JPY
2,500,000,000 JPY
2,500,000,000 JPY
Long-term loans receivable from subsidiaries and associates
3,201,000,000 JPY
3,201,000,000 JPY
Deferred tax assets
22,000,000 JPY
26,000,000 JPY
Allowance for doubtful accounts
-3,341,000,000 JPY
-8,739,000,000 JPY
-3,504,000,000 JPY
-8,900,000,000 JPY
Other
1,201,000,000 JPY
204,000,000 JPY
1,424,000,000 JPY
209,000,000 JPY
Investments in capital of subsidiaries and associates
133,000,000 JPY
14,000,000 JPY
220,000,000 JPY
76,000,000 JPY
Distressed receivables
1,528,000,000 JPY
2,052,000,000 JPY
Non-current assets
10,843,000,000 JPY
8,354,000,000 JPY
11,212,000,000 JPY
8,921,000,000 JPY
Other assets
Current assets
33,206,000,000 JPY
7,097,000,000 JPY
35,050,000,000 JPY
7,469,000,000 JPY
Cash and deposits
10,810,000,000 JPY
3,006,000,000 JPY
11,156,000,000 JPY
3,531,000,000 JPY
Inventories
6,458,000,000 JPY
188,000,000 JPY
6,737,000,000 JPY
151,000,000 JPY
Advance payments to suppliers
2,045,000,000 JPY
2,094,000,000 JPY
Prepaid expenses
271,000,000 JPY
134,000,000 JPY
Other
1,956,000,000 JPY
53,000,000 JPY
1,863,000,000 JPY
91,000,000 JPY
Allowance for doubtful accounts
-266,000,000 JPY
-7,000,000 JPY
-318,000,000 JPY
-12,000,000 JPY
Current assets
Accounts receivable - other
760,000,000 JPY
677,000,000 JPY
Merchandise and finished goods
5,365,000,000 JPY
4,000,000 JPY
5,598,000,000 JPY
3,000,000 JPY
Raw materials and supplies
380,000,000 JPY
0 JPY
362,000,000 JPY
0 JPY
Other assets
Deferred assets
12,000,000 JPY
JPY
Development expenses
12,000,000 JPY
JPY
Deferred assets
Assets
42,135,000,000 JPY
1,926,000,000 JPY
44,061,000,000 JPY
15,452,000,000 JPY
2,982,000,000 JPY
22,677,000,000 JPY
12,258,000,000 JPY
4,217,000,000 JPY
1,697,000,000 JPY
44,565,000,000 JPY
46,262,000,000 JPY
16,390,000,000 JPY
23,497,000,000 JPY
12,070,000,000 JPY
5,350,000,000 JPY
3,646,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,700,000,000 JPY
JPY
2,550,000,000 JPY
300,000,000 JPY
Advances received
56,000,000 JPY
61,000,000 JPY
Deposits received
17,000,000 JPY
28,000,000 JPY
Accounts payable - other
1,763,000,000 JPY
584,000,000 JPY
2,017,000,000 JPY
541,000,000 JPY
Accrued expenses
101,000,000 JPY
127,000,000 JPY
Income taxes payable
77,000,000 JPY
5,000,000 JPY
51,000,000 JPY
5,000,000 JPY
Other
1,395,000,000 JPY
14,000,000 JPY
1,424,000,000 JPY
42,000,000 JPY
Deposits received
Contract liabilities
1,766,000,000 JPY
2,392,000,000 JPY
Current liabilities
16,985,000,000 JPY
910,000,000 JPY
19,313,000,000 JPY
1,257,000,000 JPY
Provisions
Provision for bonuses
167,000,000 JPY
21,000,000 JPY
152,000,000 JPY
17,000,000 JPY
Non-current liabilities
Non-current liabilities
4,084,000,000 JPY
2,336,000,000 JPY
4,542,000,000 JPY
2,225,000,000 JPY
Long-term borrowings
315,000,000 JPY
192,000,000 JPY
Deferred tax liabilities
523,000,000 JPY
2,000,000 JPY
559,000,000 JPY
2,000,000 JPY
Other
1,234,000,000 JPY
966,000,000 JPY
995,000,000 JPY
1,242,000,000 JPY
Asset retirement obligations
872,000,000 JPY
307,000,000 JPY
857,000,000 JPY
307,000,000 JPY
Provision for retirement benefits
123,000,000 JPY
143,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
68,000,000 JPY
60,000,000 JPY
70,000,000 JPY
57,000,000 JPY
Liabilities
21,070,000,000 JPY
3,246,000,000 JPY
23,855,000,000 JPY
3,482,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,411,000,000 JPY
12,195,000,000 JPY
21,740,000,000 JPY
12,896,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
17,652,000,000 JPY
17,356,000,000 JPY
17,652,000,000 JPY
17,356,000,000 JPY
Legal capital surplus
11,000,000,000 JPY
11,000,000,000 JPY
Other capital surplus
6,356,000,000 JPY
6,356,000,000 JPY
Retained earnings
7,078,000,000 JPY
-2,841,000,000 JPY
6,407,000,000 JPY
-2,140,000,000 JPY
Other retained earnings
Retained earnings brought forward
-2,841,000,000 JPY
-2,140,000,000 JPY
Treasury shares
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Valuation and translation adjustments
569,000,000 JPY
655,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Net assets
10,000,000 JPY
10,000,000 JPY
4,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
17,356,000,000 JPY
11,000,000,000 JPY
100,000,000 JPY
17,652,000,000 JPY
564,000,000 JPY
22,991,000,000 JPY
6,356,000,000 JPY
-2,841,000,000 JPY
12,195,000,000 JPY
7,078,000,000 JPY
-2,841,000,000 JPY
12,205,000,000 JPY
100,000,000 JPY
22,411,000,000 JPY
569,000,000 JPY
10,000,000 JPY
10,000,000 JPY
4,000,000 JPY
JPY
JPY
100,000,000 JPY
6,407,000,000 JPY
-2,140,000,000 JPY
12,896,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
-2,419,000,000 JPY
-2,140,000,000 JPY
-2,419,000,000 JPY
651,000,000 JPY
22,406,000,000 JPY
6,356,000,000 JPY
100,000,000 JPY
JPY
21,740,000,000 JPY
655,000,000 JPY
17,652,000,000 JPY
12,907,000,000 JPY
10,000,000 JPY
2,000,000 JPY
614,000,000 JPY
2,000,000 JPY
-2,419,000,000 JPY
619,000,000 JPY
20,327,000,000 JPY
-595,000,000 JPY
-2,419,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-595,000,000 JPY
6,356,000,000 JPY
3,000,000 JPY
19,697,000,000 JPY
14,454,000,000 JPY
2,000,000 JPY
17,652,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
14,441,000,000 JPY
4,364,000,000 JPY
10,000,000 JPY
Liabilities and net assets
44,061,000,000 JPY
15,452,000,000 JPY
46,262,000,000 JPY
16,390,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.