Statement Of Members' Equity

EM SYSTEMS CO.,LTD. - Filing #7270912

Concept	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	As at 2024-12-31	2024-01-01 to 2024-12-31	2024-01-01 to 2024-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31
Statement of members' equity
Statement of members' equity
Net assets	55,000,000 JPY	—	55,000,000 JPY	45,000,000 JPY	—	29,000,000 JPY	—	-763,000,000 JPY	-763,000,000 JPY	—	—	2,756,000,000 JPY	—	—	—	—	2,756,000,000 JPY	—	—	2,785,000,000 JPY	45,000,000 JPY	—	—	2,486,000,000 JPY	—	—	—	168,000,000 JPY	20,619,000,000 JPY	JPY	—	14,665,000,000 JPY	19,442,000,000 JPY	15,813,000,000 JPY	—	6,000,000 JPY	11,803,000,000 JPY	—	—	—	45,000,000 JPY	—	19,543,000,000 JPY	—	2,785,000,000 JPY	20,320,000,000 JPY	213,000,000 JPY	2,855,000,000 JPY	—	—	—	55,000,000 JPY	56,000,000 JPY	—	—	45,000,000 JPY	JPY	85,000,000 JPY	—	85,000,000 JPY	—	—	—	6,000,000 JPY	—	—	2,785,000,000 JPY	—	16,101,000,000 JPY	—	12,547,000,000 JPY	—	—	19,571,000,000 JPY	2,756,000,000 JPY	3,368,000,000 JPY	-1,990,000,000 JPY	—	15,409,000,000 JPY	—	—	—	—	—	-1,990,000,000 JPY	106,000,000 JPY	20,566,000,000 JPY	—	—	612,000,000 JPY	—	2,785,000,000 JPY	85,000,000 JPY	20,272,000,000 JPY	191,000,000 JPY	—	3,376,000,000 JPY	—	19,712,000,000 JPY	—	—	2,855,000,000 JPY	55,000,000 JPY	-26,000,000 JPY	35,000,000 JPY	85,000,000 JPY	35,000,000 JPY	-2,017,000,000 JPY	94,000,000 JPY	19,503,000,000 JPY	14,764,000,000 JPY	-2,017,000,000 JPY	6,000,000 JPY	2,785,000,000 JPY	2,785,000,000 JPY	11,902,000,000 JPY	597,000,000 JPY	23,000,000 JPY	19,329,000,000 JPY	18,977,000,000 JPY	35,000,000 JPY	3,362,000,000 JPY	2,756,000,000 JPY	3,354,000,000 JPY	18,886,000,000 JPY	15,199,000,000 JPY	55,000,000 JPY	2,855,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	1,969,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	1,969,000,000 JPY	2,448,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,969,000,000 JPY	—	1,969,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,984,000,000 JPY	—	—	1,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,704,000,000 JPY	—	—	—	—	—	—	—	—	1,704,000,000 JPY	—	JPY	—	—	—	—	1,704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-40,000,000 JPY	—	-15,000,000 JPY	—	—	—	JPY	—	-40,000,000 JPY	JPY	21,000,000 JPY	—	—	—	—	—	—	-40,000,000 JPY	5,000,000 JPY	—	JPY	—	61,000,000 JPY	—	—	—	—	—	—	—	-40,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	0 JPY	—	0 JPY	—	—	—	21,000,000 JPY	—	—	—	26,000,000 JPY	—	21,000,000 JPY	120,000,000 JPY	—	—	—	—	—	97,000,000 JPY	—	JPY	—	—	—	—	—	—	—	50,000,000 JPY	—	JPY	50,000,000 JPY	—	50,000,000 JPY	—	—	—	—	—	JPY	—	JPY	—	—	—	—	50,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	—	-40,000,000 JPY	—	-15,000,000 JPY	—	—	JPY	-128,000,000 JPY	—	-40,000,000 JPY	-612,000,000 JPY	21,000,000 JPY	1,227,000,000 JPY	—	1,227,000,000 JPY	-612,000,000 JPY	—	—	-169,000,000 JPY	53,000,000 JPY	—	48,000,000 JPY	JPY	61,000,000 JPY	—	—	—	JPY	—	—	—	-40,000,000 JPY	—	—	JPY	-288,000,000 JPY	-743,000,000 JPY	—	-743,000,000 JPY	—	-890,000,000 JPY	—	—	—	—	0 JPY	JPY	0 JPY	—	—	JPY	21,000,000 JPY	—	—	—	26,000,000 JPY	—	21,000,000 JPY	1,062,000,000 JPY	14,000,000 JPY	—	644,000,000 JPY	26,000,000 JPY	—	97,000,000 JPY	—	942,000,000 JPY	—	JPY	JPY	—	—	—	—	50,000,000 JPY	—	644,000,000 JPY	50,000,000 JPY	JPY	50,000,000 JPY	902,000,000 JPY	—	—	—	JPY	685,000,000 JPY	—	14,000,000 JPY	—	—	—	—	735,000,000 JPY	—	26,000,000 JPY	—	JPY	14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—