Consolidated Balance Sheet

ISEKI&CO.,LTD. - Filing #7270803

Concept As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2024-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
81,396,000,000 JPY
26,031,000,000 JPY
84,553,000,000 JPY
26,626,000,000 JPY
Buildings, net
4,505,000,000 JPY
4,720,000,000 JPY
Land
44,271,000,000 JPY
17,547,000,000 JPY
44,747,000,000 JPY
17,636,000,000 JPY
Leased assets, net
4,970,000,000 JPY
1,432,000,000 JPY
4,270,000,000 JPY
825,000,000 JPY
Construction in progress
1,077,000,000 JPY
451,000,000 JPY
2,124,000,000 JPY
1,348,000,000 JPY
Other, net
123,000,000 JPY
95,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
24,460,000,000 JPY
26,299,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
4,990,000,000 JPY
5,357,000,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
4,000,000 JPY
0 JPY
Accumulated depreciation
-116,525,000,000 JPY
-115,174,000,000 JPY
Intangible assets
2,975,000,000 JPY
1,951,000,000 JPY
2,489,000,000 JPY
1,433,000,000 JPY
Software
410,000,000 JPY
463,000,000 JPY
Leased assets
451,000,000 JPY
650,000,000 JPY
Other
1,044,000,000 JPY
236,000,000 JPY
Intangible assets
Other intangible assets
Leasehold interests in land
44,000,000 JPY
83,000,000 JPY
Investments and other assets
Investment securities
9,864,000,000 JPY
8,840,000,000 JPY
7,066,000,000 JPY
6,775,000,000 JPY
Investments in capital
38,000,000 JPY
38,000,000 JPY
Long-term loans receivable
19,000,000 JPY
6,327,000,000 JPY
157,000,000 JPY
2,233,000,000 JPY
Deferred tax assets
483,000,000 JPY
1,095,000,000 JPY
Other
1,589,000,000 JPY
297,000,000 JPY
2,900,000,000 JPY
314,000,000 JPY
Allowance for doubtful accounts
-667,000,000 JPY
-9,000,000 JPY
-660,000,000 JPY
-8,000,000 JPY
Retirement benefit asset
4,852,000,000 JPY
4,177,000,000 JPY
Investments and other assets
16,141,000,000 JPY
34,896,000,000 JPY
14,737,000,000 JPY
30,893,000,000 JPY
Long-term prepaid expenses
65,000,000 JPY
134,000,000 JPY
Non-current assets
100,513,000,000 JPY
62,878,000,000 JPY
101,780,000,000 JPY
58,953,000,000 JPY
Current assets
Cash and deposits
8,200,000,000 JPY
2,346,000,000 JPY
9,901,000,000 JPY
5,036,000,000 JPY
Notes receivable - trade
3,720,000,000 JPY
3,450,000,000 JPY
3,362,000,000 JPY
5,236,000,000 JPY
Accounts receivable - trade
21,285,000,000 JPY
25,918,000,000 JPY
23,475,000,000 JPY
29,667,000,000 JPY
Short-term loans receivable
13,193,000,000 JPY
8,293,000,000 JPY
Contract assets
428,000,000 JPY
29,000,000 JPY
78,000,000 JPY
JPY
Merchandise and finished goods
56,389,000,000 JPY
14,792,000,000 JPY
62,097,000,000 JPY
18,625,000,000 JPY
Prepaid expenses
385,000,000 JPY
338,000,000 JPY
Work in process
9,155,000,000 JPY
42,000,000 JPY
9,133,000,000 JPY
29,000,000 JPY
Raw materials and supplies
1,392,000,000 JPY
189,000,000 JPY
1,610,000,000 JPY
370,000,000 JPY
Other
5,106,000,000 JPY
7,301,000,000 JPY
5,717,000,000 JPY
3,819,000,000 JPY
Advance payments to suppliers
332,000,000 JPY
276,000,000 JPY
Allowance for doubtful accounts
-60,000,000 JPY
-360,000,000 JPY
-56,000,000 JPY
-4,000,000 JPY
Current assets
105,618,000,000 JPY
67,622,000,000 JPY
115,322,000,000 JPY
71,689,000,000 JPY
Assets
206,132,000,000 JPY
130,501,000,000 JPY
217,102,000,000 JPY
130,642,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
23,266,000,000 JPY
19,745,000,000 JPY
29,167,000,000 JPY
23,335,000,000 JPY
Deferred tax liabilities
409,000,000 JPY
1,158,000,000 JPY
162,000,000 JPY
136,000,000 JPY
Lease liabilities
5,679,000,000 JPY
1,370,000,000 JPY
5,505,000,000 JPY
1,128,000,000 JPY
Retirement benefit liability
5,795,000,000 JPY
6,207,000,000 JPY
Provision for retirement benefits for directors (and other officers)
108,000,000 JPY
165,000,000 JPY
Other
818,000,000 JPY
60,000,000 JPY
1,180,000,000 JPY
445,000,000 JPY
Non-current liabilities
41,116,000,000 JPY
29,143,000,000 JPY
47,420,000,000 JPY
31,828,000,000 JPY
Asset retirement obligations
999,000,000 JPY
676,000,000 JPY
903,000,000 JPY
576,000,000 JPY
Current liabilities
Short-term borrowings
35,068,000,000 JPY
9,000,000,000 JPY
29,619,000,000 JPY
4,000,000,000 JPY
Notes and accounts payable - trade
11,245,000,000 JPY
15,914,000,000 JPY
Deposits received
130,000,000 JPY
132,000,000 JPY
Accounts payable - other
10,262,000,000 JPY
10,418,000,000 JPY
514,000,000 JPY
1,159,000,000 JPY
Income taxes payable
1,042,000,000 JPY
121,000,000 JPY
880,000,000 JPY
135,000,000 JPY
Lease liabilities
1,694,000,000 JPY
711,000,000 JPY
1,594,000,000 JPY
494,000,000 JPY
Current portion of long-term borrowings
9,775,000,000 JPY
6,040,000,000 JPY
11,022,000,000 JPY
8,251,000,000 JPY
Accrued expenses
5,288,000,000 JPY
1,592,000,000 JPY
5,571,000,000 JPY
1,775,000,000 JPY
Provisions
Provision for bonuses
614,000,000 JPY
95,000,000 JPY
613,000,000 JPY
103,000,000 JPY
Other
2,517,000,000 JPY
107,000,000 JPY
3,243,000,000 JPY
942,000,000 JPY
Advances received
2,000,000 JPY
53,000,000 JPY
Current liabilities
93,178,000,000 JPY
47,783,000,000 JPY
95,465,000,000 JPY
50,393,000,000 JPY
Liabilities
134,294,000,000 JPY
76,926,000,000 JPY
142,886,000,000 JPY
82,222,000,000 JPY
Deferred tax liabilities for land revaluation
4,003,000,000 JPY
3,342,000,000 JPY
4,097,000,000 JPY
3,368,000,000 JPY
Liabilities and net assets
Shareholders' equity
52,653,000,000 JPY
43,445,000,000 JPY
56,367,000,000 JPY
39,729,000,000 JPY
Share capital
23,344,000,000 JPY
23,344,000,000 JPY
23,344,000,000 JPY
23,344,000,000 JPY
Capital surplus
13,249,000,000 JPY
13,675,000,000 JPY
13,139,000,000 JPY
13,674,000,000 JPY
Retained earnings
16,643,000,000 JPY
7,009,000,000 JPY
20,474,000,000 JPY
3,301,000,000 JPY
Treasury shares
-584,000,000 JPY
-584,000,000 JPY
-590,000,000 JPY
-590,000,000 JPY
Valuation and translation adjustments
14,914,000,000 JPY
10,120,000,000 JPY
12,955,000,000 JPY
8,677,000,000 JPY
Valuation difference on available-for-sale securities
3,014,000,000 JPY
3,005,000,000 JPY
1,495,000,000 JPY
1,502,000,000 JPY
Deferred gains or losses on hedges
-26,000,000 JPY
0 JPY
Revaluation reserve for land
8,621,000,000 JPY
7,114,000,000 JPY
8,835,000,000 JPY
7,174,000,000 JPY
Foreign currency translation adjustment
2,193,000,000 JPY
1,814,000,000 JPY
Share acquisition rights
8,000,000 JPY
8,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Non-controlling interests
4,261,000,000 JPY
4,879,000,000 JPY
Net assets
8,000,000 JPY
8,000,000 JPY
3,005,000,000 JPY
1,111,000,000 JPY
4,261,000,000 JPY
-26,000,000 JPY
-584,000,000 JPY
-584,000,000 JPY
13,675,000,000 JPY
7,114,000,000 JPY
8,621,000,000 JPY
11,554,000,000 JPY
23,344,000,000 JPY
3,014,000,000 JPY
13,249,000,000 JPY
2,193,000,000 JPY
71,837,000,000 JPY
2,120,000,000 JPY
7,009,000,000 JPY
43,445,000,000 JPY
16,643,000,000 JPY
7,009,000,000 JPY
10,120,000,000 JPY
53,574,000,000 JPY
23,344,000,000 JPY
52,653,000,000 JPY
14,914,000,000 JPY
12,000,000 JPY
12,000,000 JPY
4,879,000,000 JPY
810,000,000 JPY
1,502,000,000 JPY
8,677,000,000 JPY
0 JPY
8,835,000,000 JPY
7,174,000,000 JPY
23,344,000,000 JPY
20,474,000,000 JPY
3,301,000,000 JPY
39,729,000,000 JPY
11,554,000,000 JPY
13,674,000,000 JPY
-590,000,000 JPY
3,301,000,000 JPY
-590,000,000 JPY
1,814,000,000 JPY
74,215,000,000 JPY
2,119,000,000 JPY
23,344,000,000 JPY
1,495,000,000 JPY
56,367,000,000 JPY
12,955,000,000 JPY
13,139,000,000 JPY
48,419,000,000 JPY
12,000,000 JPY
493,000,000 JPY
1,142,000,000 JPY
7,668,000,000 JPY
8,000,000 JPY
-591,000,000 JPY
8,835,000,000 JPY
10,978,000,000 JPY
72,345,000,000 JPY
3,049,000,000 JPY
-591,000,000 JPY
7,174,000,000 JPY
23,344,000,000 JPY
23,344,000,000 JPY
3,049,000,000 JPY
510,000,000 JPY
4,330,000,000 JPY
2,119,000,000 JPY
57,023,000,000 JPY
47,157,000,000 JPY
482,000,000 JPY
13,139,000,000 JPY
11,554,000,000 JPY
13,674,000,000 JPY
39,476,000,000 JPY
21,131,000,000 JPY
12,000,000 JPY
Liabilities and net assets
206,132,000,000 JPY
130,501,000,000 JPY
217,102,000,000 JPY
130,642,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,111,000,000 JPY
810,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.