Semi-Annual Statement Of Cash Flows

G-FACTORY CO.,LTD. - Filing #7270770

Concept 2024-01-01 to
2024-12-31
As at
2024-12-31
2024-01-01 to
2024-12-31
2023-01-01 to
2023-12-31
2023-01-01 to
2023-12-31
As at
2023-12-31
As at
2022-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-412,292,000 JPY
-353,085,000 JPY
266,651,000 JPY
-82,823,000 JPY
Depreciation
228,021,000 JPY
180,818,000 JPY
Impairment losses
418,538,000 JPY
17,942,000 JPY
Increase (decrease) in allowance for doubtful accounts
-86,000 JPY
-3,834,000 JPY
Interest and dividend income
-605,000 JPY
-861,000 JPY
Interest expenses
7,146,000 JPY
6,785,000 JPY
Foreign exchange losses (gains)
-38,434,000 JPY
12,064,000 JPY
Decrease (increase) in trade receivables
-76,027,000 JPY
-36,230,000 JPY
Decrease (increase) in inventories
-16,405,000 JPY
-18,634,000 JPY
Increase (decrease) in trade payables
21,197,000 JPY
-24,236,000 JPY
Other, net
47,798,000 JPY
16,549,000 JPY
Subtotal
293,280,000 JPY
278,200,000 JPY
Interest and dividends received
604,000 JPY
752,000 JPY
Interest paid
-7,055,000 JPY
-6,771,000 JPY
Income taxes paid
-46,388,000 JPY
-175,541,000 JPY
Net cash provided by (used in) operating activities
248,337,000 JPY
96,639,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-178,039,000 JPY
-494,365,000 JPY
Proceeds from sale of property, plant and equipment
601,000 JPY
JPY
Purchase of investment securities
-1,353,000 JPY
-1,286,000 JPY
Other, net
8,294,000 JPY
JPY
Net cash provided by (used in) investing activities
-160,979,000 JPY
-504,563,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
100,000,000 JPY
Repayments of long-term borrowings
-187,129,000 JPY
-267,706,000 JPY
Dividends paid
-3,000 JPY
-64,737,000 JPY
Net cash provided by (used in) financing activities
-180,927,000 JPY
-234,288,000 JPY
Other, net
0 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
44,630,000 JPY
19,488,000 JPY
Net increase (decrease) in cash and cash equivalents
-48,939,000 JPY
-622,724,000 JPY
Cash and cash equivalents
1,453,155,000 JPY
1,502,094,000 JPY
2,124,818,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.